[CITAGLB] QoQ Quarter Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- -71.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Revenue 92,162 86,373 59,897 19,602 62,690 0 23,851 247.60%
PBT 8,100 5,883 6,269 2,381 9,735 0 589 1020.09%
Tax -3,728 -821 -795 -53 -1,694 0 57 -
NP 4,372 5,062 5,474 2,328 8,041 0 646 482.69%
-
NP to SH 4,349 5,115 5,474 2,328 8,041 0 646 479.86%
-
Tax Rate 46.02% 13.96% 12.68% 2.23% 17.40% - -9.68% -
Total Cost 87,790 81,311 54,423 17,274 54,649 0 23,205 240.89%
-
Net Worth 238,817 239,208 195,196 140,058 134,323 0 81,023 170.83%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Net Worth 238,817 239,208 195,196 140,058 134,323 0 81,023 170.83%
NOSH 251,387 254,477 212,170 189,268 184,004 109,491 109,491 115.13%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
NP Margin 4.74% 5.86% 9.14% 11.88% 12.83% 0.00% 2.71% -
ROE 1.82% 2.14% 2.80% 1.66% 5.99% 0.00% 0.80% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 36.66 33.94 28.23 10.36 34.07 0.00 21.78 61.59%
EPS 1.73 2.01 2.58 1.23 4.37 0.00 0.59 169.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.92 0.74 0.73 0.00 0.74 25.89%
Adjusted Per Share Value based on latest NOSH - 189,268
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 21.73 20.36 14.12 4.62 14.78 0.00 5.62 247.81%
EPS 1.03 1.21 1.29 0.55 1.90 0.00 0.15 490.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.563 0.5639 0.4602 0.3302 0.3167 0.00 0.191 170.84%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 -
Price 1.67 1.50 1.87 2.24 1.63 1.03 0.72 -
P/RPS 4.56 4.42 6.62 21.63 4.78 0.00 3.31 34.35%
P/EPS 96.53 74.63 72.48 182.11 37.30 0.00 122.03 -19.43%
EY 1.04 1.34 1.38 0.55 2.68 0.00 0.82 24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 2.03 3.03 2.23 0.00 0.97 73.17%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 28/07/15 23/04/15 27/01/15 28/10/14 25/09/14 - 19/06/14 -
Price 1.43 1.52 1.51 2.57 2.12 0.00 1.22 -
P/RPS 3.90 4.48 5.35 24.81 6.22 0.00 5.60 -28.35%
P/EPS 82.66 75.62 58.53 208.94 48.51 0.00 206.78 -57.05%
EY 1.21 1.32 1.71 0.48 2.06 0.00 0.48 134.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 1.64 3.47 2.90 0.00 1.65 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment