[BARAKAH] YoY Annualized Quarter Result on 31-Dec-2013

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- -42.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 157,090 77,524 310,936 496,572 89,610 10.74%
PBT -70,316 -79,248 -216,722 37,368 18,080 -
Tax -532 -460 -25 -13,818 -2,020 -21.54%
NP -70,848 -79,708 -216,747 23,550 16,060 -
-
NP to SH -70,818 -79,708 -216,697 23,574 16,066 -
-
Tax Rate - - - 36.98% 11.17% -
Total Cost 227,938 157,232 527,683 473,022 73,550 22.83%
-
Net Worth 160,901 178,668 203,342 276,135 62,773,526 -66.21%
Dividend
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 160,901 178,668 203,342 276,135 62,773,526 -66.21%
NOSH 826,405 826,405 826,405 613,906 207,105,009 -63.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -45.10% -102.82% -69.71% 4.74% 17.92% -
ROE -44.01% -44.61% -106.57% 8.54% 0.03% -
Per Share
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 19.01 9.38 37.66 80.89 0.04 206.78%
EPS -8.56 -9.64 -26.25 3.84 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.2162 0.2463 0.4498 0.3031 -7.73%
Adjusted Per Share Value based on latest NOSH - 613,906
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 15.66 7.73 31.00 49.51 8.93 10.75%
EPS -7.06 -7.95 -21.61 2.35 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1781 0.2027 0.2753 62.5893 -66.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/06/18 30/03/18 29/12/17 31/12/13 31/12/12 -
Price 0.13 0.255 0.29 1.53 0.02 -
P/RPS 0.68 2.72 0.77 1.89 46.22 -53.57%
P/EPS -1.52 -2.64 -1.10 39.84 257.82 -
EY -65.92 -37.82 -90.51 2.51 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.18 1.18 3.40 0.07 50.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/08/18 30/05/18 27/02/18 25/02/14 28/02/13 -
Price 0.145 0.095 0.275 1.54 0.02 -
P/RPS 0.76 1.01 0.73 1.90 46.22 -52.62%
P/EPS -1.69 -0.98 -1.05 40.10 257.82 -
EY -59.10 -101.53 -95.45 2.49 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.44 1.12 3.42 0.07 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment