[BARAKAH] YoY TTM Result on 31-Dec-2013

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- -29.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 260,009 253,475 310,936 292,053 178,079 7.12%
PBT -166,869 -233,389 -216,722 45,769 35,471 -
Tax 1,430 1,326 -25 -16,801 -4,408 -
NP -165,439 -232,063 -216,747 28,968 31,063 -
-
NP to SH -165,395 -232,026 -216,697 28,994 31,077 -
-
Tax Rate - - - 36.71% 12.43% -
Total Cost 425,448 485,538 527,683 263,085 147,016 21.31%
-
Net Worth 160,901 178,668 203,342 276,135 68,197 16.89%
Dividend
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 160,901 178,668 203,342 276,135 68,197 16.89%
NOSH 826,405 826,405 826,405 613,906 225,000 26.69%
Ratio Analysis
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -63.63% -91.55% -69.71% 9.92% 17.44% -
ROE -102.79% -129.86% -106.57% 10.50% 45.57% -
Per Share
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 31.46 30.67 37.66 47.57 79.15 -15.44%
EPS -20.01 -28.08 -26.25 4.72 13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.2162 0.2463 0.4498 0.3031 -7.73%
Adjusted Per Share Value based on latest NOSH - 613,906
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 25.92 25.27 31.00 29.12 17.76 7.11%
EPS -16.49 -23.13 -21.61 2.89 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1781 0.2027 0.2753 0.068 16.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/06/18 30/03/18 29/12/17 31/12/13 31/12/12 -
Price 0.13 0.255 0.29 1.53 0.02 -
P/RPS 0.41 0.83 0.77 3.22 0.03 60.89%
P/EPS -0.65 -0.91 -1.10 32.40 0.14 -
EY -153.95 -110.10 -90.51 3.09 690.60 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.18 1.18 3.40 0.07 50.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 29/08/18 30/05/18 27/02/18 25/02/14 28/02/13 -
Price 0.14 0.095 0.275 1.54 0.02 -
P/RPS 0.44 0.31 0.73 3.24 0.03 62.97%
P/EPS -0.70 -0.34 -1.05 32.61 0.14 -
EY -142.96 -295.54 -95.45 3.07 690.60 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.44 1.12 3.42 0.07 52.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment