[GLBHD] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -293.99%
YoY- 86.16%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 208,973 268,093 150,691 100,225 113,611 96,415 75,353 18.51%
PBT 22,361 50,037 15,813 -4,713 -28,381 -17,413 821 73.36%
Tax -5,593 -10,531 -1,687 601 -1,811 1,519 -2,885 11.65%
NP 16,768 39,506 14,126 -4,112 -30,192 -15,894 -2,064 -
-
NP to SH 16,768 39,506 14,126 -3,885 -28,080 -15,894 -2,064 -
-
Tax Rate 25.01% 21.05% 10.67% - - - 351.40% -
Total Cost 192,205 228,587 136,565 104,337 143,803 112,309 77,417 16.34%
-
Net Worth 224,159 204,706 166,848 138,531 136,734 104,962 117,050 11.42%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 4,333 - - - - -
Div Payout % - - 30.68% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 224,159 204,706 166,848 138,531 136,734 104,962 117,050 11.42%
NOSH 219,764 220,114 216,687 209,896 201,079 194,375 191,886 2.28%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.02% 14.74% 9.37% -4.10% -26.57% -16.48% -2.74% -
ROE 7.48% 19.30% 8.47% -2.80% -20.54% -15.14% -1.76% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 95.09 121.80 69.54 47.75 56.50 49.60 39.27 15.86%
EPS 7.63 17.95 6.52 -1.86 -13.97 -3.32 -1.08 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.93 0.77 0.66 0.68 0.54 0.61 8.93%
Adjusted Per Share Value based on latest NOSH - 210,339
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 96.77 124.15 69.78 46.41 52.61 44.65 34.89 18.51%
EPS 7.76 18.29 6.54 -1.80 -13.00 -7.36 -0.96 -
DPS 0.00 0.00 2.01 0.00 0.00 0.00 0.00 -
NAPS 1.038 0.948 0.7726 0.6415 0.6332 0.4861 0.542 11.42%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.74 0.84 0.83 0.51 0.56 1.78 1.58 -
P/RPS 0.78 0.69 1.19 1.07 0.99 3.59 4.02 -23.89%
P/EPS 9.70 4.68 12.73 -27.55 -4.01 -21.77 -146.89 -
EY 10.31 21.37 7.85 -3.63 -24.94 -4.59 -0.68 -
DY 0.00 0.00 2.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 1.08 0.77 0.82 3.30 2.59 -19.01%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 28/08/07 29/08/06 29/08/05 27/08/04 29/08/03 -
Price 0.95 0.75 0.71 0.51 0.62 1.76 1.47 -
P/RPS 1.00 0.62 1.02 1.07 1.10 3.55 3.74 -19.71%
P/EPS 12.45 4.18 10.89 -27.55 -4.44 -21.52 -136.66 -
EY 8.03 23.93 9.18 -3.63 -22.52 -4.65 -0.73 -
DY 0.00 0.00 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.81 0.92 0.77 0.91 3.26 2.41 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment