[GLBHD] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 6.41%
YoY- 97.21%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 81,193 57,755 61,880 86,488 47,746 29,444 27,486 19.77%
PBT 13,840 -8,461 5,957 13,835 6,755 -7,124 -24,610 -
Tax -4,163 -578 -1,963 -2,525 -1,020 1,737 -346 51.34%
NP 9,677 -9,039 3,994 11,310 5,735 -5,387 -24,956 -
-
NP to SH 9,656 -8,820 3,994 11,310 5,735 -5,387 -23,316 -
-
Tax Rate 30.08% - 32.95% 18.25% 15.10% - - -
Total Cost 71,516 66,794 57,886 75,178 42,011 34,831 52,442 5.30%
-
Net Worth 417,109 389,131 222,616 204,749 171,140 138,824 107,737 25.29%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,367 2,186 - - 4,445 - - -
Div Payout % 45.23% 0.00% - - 77.51% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 417,109 389,131 222,616 204,749 171,140 138,824 107,737 25.29%
NOSH 218,382 218,613 218,251 220,160 222,260 210,339 207,188 0.88%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.92% -15.65% 6.45% 13.08% 12.01% -18.30% -90.80% -
ROE 2.31% -2.27% 1.79% 5.52% 3.35% -3.88% -21.64% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.18 26.42 28.35 39.28 21.48 14.00 13.27 18.72%
EPS 4.42 -4.03 1.83 5.14 2.57 -2.56 -11.25 -
DPS 2.00 1.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.91 1.78 1.02 0.93 0.77 0.66 0.52 24.20%
Adjusted Per Share Value based on latest NOSH - 220,160
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.60 26.75 28.66 40.05 22.11 13.63 12.73 19.77%
EPS 4.47 -4.08 1.85 5.24 2.66 -2.49 -10.80 -
DPS 2.02 1.01 0.00 0.00 2.06 0.00 0.00 -
NAPS 1.9315 1.802 1.0309 0.9482 0.7925 0.6429 0.4989 25.29%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.17 0.79 0.74 0.84 0.83 0.51 0.56 -
P/RPS 3.15 2.99 2.61 2.14 3.86 3.64 4.22 -4.75%
P/EPS 26.46 -19.58 40.44 16.35 32.17 -19.91 -4.98 -
EY 3.78 -5.11 2.47 6.12 3.11 -5.02 -20.10 -
DY 1.71 1.27 0.00 0.00 2.41 0.00 0.00 -
P/NAPS 0.61 0.44 0.73 0.90 1.08 0.77 1.08 -9.07%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 27/08/10 27/08/09 28/08/08 28/08/07 29/08/06 29/08/05 -
Price 1.05 0.85 0.95 0.75 0.71 0.51 0.62 -
P/RPS 2.82 3.22 3.35 1.91 3.31 3.64 4.67 -8.05%
P/EPS 23.75 -21.07 51.91 14.60 27.52 -19.91 -5.51 -
EY 4.21 -4.75 1.93 6.85 3.63 -5.02 -18.15 -
DY 1.90 1.18 0.00 0.00 2.82 0.00 0.00 -
P/NAPS 0.55 0.48 0.93 0.81 0.92 0.77 1.19 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment