[GLBHD] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -12.35%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 78,927 81,193 57,755 61,880 86,488 47,746 29,444 17.84%
PBT 1,776 13,840 -8,461 5,957 13,835 6,755 -7,124 -
Tax -775 -4,163 -578 -1,963 -2,525 -1,020 1,737 -
NP 1,001 9,677 -9,039 3,994 11,310 5,735 -5,387 -
-
NP to SH 980 9,656 -8,820 3,994 11,310 5,735 -5,387 -
-
Tax Rate 43.64% 30.08% - 32.95% 18.25% 15.10% - -
Total Cost 77,926 71,516 66,794 57,886 75,178 42,011 34,831 14.34%
-
Net Worth 217,058 417,109 389,131 222,616 204,749 171,140 138,824 7.72%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 4,367 2,186 - - 4,445 - -
Div Payout % - 45.23% 0.00% - - 77.51% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 217,058 417,109 389,131 222,616 204,749 171,140 138,824 7.72%
NOSH 217,058 218,382 218,613 218,251 220,160 222,260 210,339 0.52%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.27% 11.92% -15.65% 6.45% 13.08% 12.01% -18.30% -
ROE 0.45% 2.31% -2.27% 1.79% 5.52% 3.35% -3.88% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 36.36 37.18 26.42 28.35 39.28 21.48 14.00 17.22%
EPS 0.45 4.42 -4.03 1.83 5.14 2.57 -2.56 -
DPS 0.00 2.00 1.00 0.00 0.00 2.00 0.00 -
NAPS 1.00 1.91 1.78 1.02 0.93 0.77 0.66 7.16%
Adjusted Per Share Value based on latest NOSH - 218,251
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 36.55 37.60 26.75 28.66 40.05 22.11 13.63 17.85%
EPS 0.45 4.47 -4.08 1.85 5.24 2.66 -2.49 -
DPS 0.00 2.02 1.01 0.00 0.00 2.06 0.00 -
NAPS 1.0052 1.9315 1.802 1.0309 0.9482 0.7925 0.6429 7.72%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.15 1.17 0.79 0.74 0.84 0.83 0.51 -
P/RPS 3.16 3.15 2.99 2.61 2.14 3.86 3.64 -2.32%
P/EPS 254.71 26.46 -19.58 40.44 16.35 32.17 -19.91 -
EY 0.39 3.78 -5.11 2.47 6.12 3.11 -5.02 -
DY 0.00 1.71 1.27 0.00 0.00 2.41 0.00 -
P/NAPS 1.15 0.61 0.44 0.73 0.90 1.08 0.77 6.90%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 24/08/11 27/08/10 27/08/09 28/08/08 28/08/07 29/08/06 -
Price 1.16 1.05 0.85 0.95 0.75 0.71 0.51 -
P/RPS 3.19 2.82 3.22 3.35 1.91 3.31 3.64 -2.17%
P/EPS 256.93 23.75 -21.07 51.91 14.60 27.52 -19.91 -
EY 0.39 4.21 -4.75 1.93 6.85 3.63 -5.02 -
DY 0.00 1.90 1.18 0.00 0.00 2.82 0.00 -
P/NAPS 1.16 0.55 0.48 0.93 0.81 0.92 0.77 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment