[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 297.45%
YoY- 218.26%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 222,796 22,784 80,664 75,204 65,180 99,628 64,804 22.84%
PBT 12,600 -9,700 -32 3,772 -196 12,840 -2,008 -
Tax -2,000 -432 768 -984 1,072 -2,876 -320 35.70%
NP 10,600 -10,132 736 2,788 876 9,964 -2,328 -
-
NP to SH 10,600 -10,132 736 2,788 876 9,964 -2,328 -
-
Tax Rate 15.87% - - 26.09% - 22.40% - -
Total Cost 212,196 32,916 79,928 72,416 64,304 89,664 67,132 21.13%
-
Net Worth 48,205 50,102 62,972 68,322 44,261 49,540 49,646 -0.48%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 48,205 50,102 62,972 68,322 44,261 49,540 49,646 -0.48%
NOSH 40,090 40,079 39,999 40,057 39,818 40,081 40,137 -0.01%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.76% -44.47% 0.91% 3.71% 1.34% 10.00% -3.59% -
ROE 21.99% -20.22% 1.17% 4.08% 1.98% 20.11% -4.69% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 555.73 56.85 201.66 187.74 163.69 248.56 161.45 22.86%
EPS 26.44 -25.28 1.84 6.96 2.20 24.84 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 1.2501 1.5743 1.7056 1.1116 1.236 1.2369 -0.47%
Adjusted Per Share Value based on latest NOSH - 40,057
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 555.64 56.82 201.17 187.56 162.56 248.47 161.62 22.84%
EPS 26.44 -25.27 1.84 6.95 2.18 24.85 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2022 1.2495 1.5705 1.7039 1.1039 1.2355 1.2382 -0.49%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.55 0.68 0.75 0.65 0.72 0.84 1.25 -
P/RPS 0.10 1.20 0.37 0.35 0.44 0.34 0.77 -28.82%
P/EPS 2.08 -2.69 40.76 9.34 32.73 3.38 -21.55 -
EY 48.07 -37.18 2.45 10.71 3.06 29.59 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.48 0.38 0.65 0.68 1.01 -12.27%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 20/06/05 22/06/04 -
Price 0.60 0.70 0.77 0.56 0.78 0.73 1.10 -
P/RPS 0.11 1.23 0.38 0.30 0.48 0.29 0.68 -26.17%
P/EPS 2.27 -2.77 41.85 8.05 35.45 2.94 -18.97 -
EY 44.07 -36.11 2.39 12.43 2.82 34.05 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.49 0.33 0.70 0.59 0.89 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment