[TECGUAN] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 149.36%
YoY- 218.26%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 55,699 5,696 20,166 18,801 16,295 24,907 16,201 22.84%
PBT 3,150 -2,425 -8 943 -49 3,210 -502 -
Tax -500 -108 192 -246 268 -719 -80 35.70%
NP 2,650 -2,533 184 697 219 2,491 -582 -
-
NP to SH 2,650 -2,533 184 697 219 2,491 -582 -
-
Tax Rate 15.87% - - 26.09% - 22.40% - -
Total Cost 53,049 8,229 19,982 18,104 16,076 22,416 16,783 21.13%
-
Net Worth 48,205 50,102 62,972 68,322 44,261 49,540 49,646 -0.48%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 48,205 50,102 62,972 68,322 44,261 49,540 49,646 -0.48%
NOSH 40,090 40,079 39,999 40,057 39,818 40,081 40,137 -0.01%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.76% -44.47% 0.91% 3.71% 1.34% 10.00% -3.59% -
ROE 5.50% -5.06% 0.29% 1.02% 0.49% 5.03% -1.17% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 138.93 14.21 50.42 46.94 40.92 62.14 40.36 22.86%
EPS 6.61 -6.32 0.46 1.74 0.55 6.21 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 1.2501 1.5743 1.7056 1.1116 1.236 1.2369 -0.47%
Adjusted Per Share Value based on latest NOSH - 40,057
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 138.91 14.21 50.29 46.89 40.64 62.12 40.40 22.84%
EPS 6.61 -6.32 0.46 1.74 0.55 6.21 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2022 1.2495 1.5705 1.7039 1.1039 1.2355 1.2382 -0.49%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.55 0.68 0.75 0.65 0.72 0.84 1.25 -
P/RPS 0.40 4.78 1.49 1.38 1.76 1.35 3.10 -28.90%
P/EPS 8.32 -10.76 163.04 37.36 130.91 13.52 -86.21 -
EY 12.02 -9.29 0.61 2.68 0.76 7.40 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.48 0.38 0.65 0.68 1.01 -12.27%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 20/06/05 22/06/04 -
Price 0.60 0.70 0.77 0.56 0.78 0.73 1.10 -
P/RPS 0.43 4.93 1.53 1.19 1.91 1.17 2.73 -26.50%
P/EPS 9.08 -11.08 167.39 32.18 141.82 11.75 -75.86 -
EY 11.02 -9.03 0.60 3.11 0.71 8.51 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.49 0.33 0.70 0.59 0.89 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment