[EDEN] YoY Annualized Quarter Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 24.91%
YoY- 51.37%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Revenue 52,630 43,584 62,787 70,308 53,804 0.02%
PBT 536 428 -10,350 -15,849 -30,470 -
Tax -82 -124 1,221 15,849 30,470 -
NP 454 304 -9,129 0 0 -100.00%
-
NP to SH 1,694 1,644 -8,024 -17,186 -29,327 -
-
Tax Rate 15.30% 28.97% - - - -
Total Cost 52,176 43,280 71,916 70,308 53,804 0.03%
-
Net Worth 303,888 298,302 247,756 0 0 -100.00%
Dividend
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Net Worth 303,888 298,302 247,756 0 0 -100.00%
NOSH 395,028 390,861 377,528 40,031 39,999 -2.80%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
NP Margin 0.86% 0.70% -14.54% 0.00% 0.00% -
ROE 0.56% 0.55% -3.24% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
RPS 13.34 11.25 19.51 175.63 134.51 2.91%
EPS 0.42 0.44 -2.46 -42.93 -73.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 377,528
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
RPS 10.41 8.62 12.42 13.90 10.64 0.02%
EPS 0.34 0.33 -1.59 -3.40 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.601 0.59 0.49 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Date 28/06/19 29/03/19 31/12/18 31/10/00 - -
Price 0.125 0.13 0.095 0.86 0.00 -
P/RPS 0.94 1.16 0.49 0.49 0.00 -100.00%
P/EPS 29.12 30.63 -3.81 -2.00 0.00 -100.00%
EY 3.43 3.26 -26.25 -49.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Date 28/08/19 29/05/19 28/02/19 13/03/01 22/02/00 -
Price 0.16 0.125 0.11 0.51 2.51 -
P/RPS 1.20 1.11 0.56 0.29 1.87 0.55%
P/EPS 37.28 29.46 -4.41 -1.19 -3.42 -
EY 2.68 3.39 -22.67 -84.18 -29.21 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment