[EDEN] YoY Annualized Quarter Result on 31-Mar-2019

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 120.49%
YoY- 114.57%
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Revenue 43,584 62,787 70,308 53,804 0.26%
PBT 428 -10,350 -15,849 -30,470 -
Tax -124 1,221 15,849 30,470 -
NP 304 -9,129 0 0 -100.00%
-
NP to SH 1,644 -8,024 -17,186 -29,327 -
-
Tax Rate 28.97% - - - -
Total Cost 43,280 71,916 70,308 53,804 0.26%
-
Net Worth 298,302 247,756 0 0 -100.00%
Dividend
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Net Worth 298,302 247,756 0 0 -100.00%
NOSH 390,861 377,528 40,031 39,999 -2.78%
Ratio Analysis
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
NP Margin 0.70% -14.54% 0.00% 0.00% -
ROE 0.55% -3.24% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
RPS 11.25 19.51 175.63 134.51 3.11%
EPS 0.44 -2.46 -42.93 -73.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 390,861
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
RPS 8.62 12.42 13.91 10.65 0.26%
EPS 0.33 -1.59 -3.40 -5.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.4903 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Date 29/03/19 31/12/18 31/10/00 - -
Price 0.13 0.095 0.86 0.00 -
P/RPS 1.16 0.49 0.49 0.00 -100.00%
P/EPS 30.63 -3.81 -2.00 0.00 -100.00%
EY 3.26 -26.25 -49.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 31/10/00 31/12/99 CAGR
Date 29/05/19 28/02/19 13/03/01 22/02/00 -
Price 0.125 0.11 0.51 2.51 -
P/RPS 1.11 0.56 0.29 1.87 0.64%
P/EPS 29.46 -4.41 -1.19 -3.42 -
EY 3.39 -22.67 -84.18 -29.21 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment