[HARNLEN] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 24.16%
YoY- 1164.44%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 202,296 168,984 129,824 146,016 111,092 83,100 145,064 5.69%
PBT -7,420 -25,168 -12,240 22,480 4,920 -12,628 23,172 -
Tax -88 2,388 -4,060 -6,928 -5,760 -2,788 -7,192 -51.98%
NP -7,508 -22,780 -16,300 15,552 -840 -15,416 15,980 -
-
NP to SH -7,956 -20,800 -13,584 15,932 1,260 -13,544 15,776 -
-
Tax Rate - - - 30.82% 117.07% - 31.04% -
Total Cost 209,804 191,764 146,124 130,464 111,932 98,516 129,084 8.42%
-
Net Worth 351,328 248,857 250,524 248,242 231,617 222,032 212,938 8.69%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 351,328 248,857 250,524 248,242 231,617 222,032 212,938 8.69%
NOSH 185,887 185,714 185,573 185,255 185,294 185,027 185,164 0.06%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -3.71% -13.48% -12.56% 10.65% -0.76% -18.55% 11.02% -
ROE -2.26% -8.36% -5.42% 6.42% 0.54% -6.10% 7.41% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 108.83 90.99 69.96 78.82 59.95 44.91 78.34 5.62%
EPS -4.28 -11.20 -7.32 8.60 0.68 -7.32 8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.34 1.35 1.34 1.25 1.20 1.15 8.62%
Adjusted Per Share Value based on latest NOSH - 185,255
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 34.62 28.92 22.22 24.99 19.01 14.22 24.83 5.69%
EPS -1.36 -3.56 -2.32 2.73 0.22 -2.32 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6013 0.4259 0.4288 0.4249 0.3964 0.38 0.3645 8.69%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.28 0.84 0.92 0.75 0.77 0.50 0.76 -
P/RPS 1.18 0.92 1.32 0.95 1.28 1.11 0.97 3.31%
P/EPS -29.91 -7.50 -12.57 8.72 113.24 -6.83 8.92 -
EY -3.34 -13.33 -7.96 11.47 0.88 -14.64 11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.68 0.56 0.62 0.42 0.66 0.49%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 29/05/13 28/05/12 26/05/11 25/05/10 26/05/09 29/05/08 -
Price 1.25 0.80 0.86 0.77 0.70 0.65 0.78 -
P/RPS 1.15 0.88 1.23 0.98 1.17 1.45 1.00 2.35%
P/EPS -29.21 -7.14 -11.75 8.95 102.94 -8.88 9.15 -
EY -3.42 -14.00 -8.51 11.17 0.97 -11.26 10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.64 0.57 0.56 0.54 0.68 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment