[QUALITY] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 53.81%
YoY- -223.21%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 313,270 199,430 144,236 93,608 113,242 111,752 133,132 15.31%
PBT 14,448 6,284 4,704 -1,346 3,098 -1,070 -1,290 -
Tax -3,856 -1,744 -780 -620 -1,360 -128 -666 33.96%
NP 10,592 4,540 3,924 -1,966 1,738 -1,198 -1,956 -
-
NP to SH 10,586 4,174 3,460 -2,060 1,672 -1,164 -1,808 -
-
Tax Rate 26.69% 27.75% 16.58% - 43.90% - - -
Total Cost 302,678 194,890 140,312 95,574 111,504 112,950 135,088 14.37%
-
Net Worth 154,758 154,206 143,973 140,612 152,678 141,265 124,099 3.74%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - 7,721 - - - - - -
Div Payout % - 185.00% - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 154,758 154,206 143,973 140,612 152,678 141,265 124,099 3.74%
NOSH 57,962 57,972 58,053 57,865 60,347 56,057 53,491 1.34%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.38% 2.28% 2.72% -2.10% 1.53% -1.07% -1.47% -
ROE 6.84% 2.71% 2.40% -1.47% 1.10% -0.82% -1.46% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 540.47 344.01 248.45 161.77 187.65 199.35 248.89 13.78%
EPS 18.26 7.20 5.96 -3.56 2.88 -2.06 -3.38 -
DPS 0.00 13.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.66 2.48 2.43 2.53 2.52 2.32 2.36%
Adjusted Per Share Value based on latest NOSH - 57,333
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 540.66 344.19 248.93 161.55 195.44 192.87 229.77 15.31%
EPS 18.27 7.20 5.97 -3.56 2.89 -2.01 -3.12 -
DPS 0.00 13.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6709 2.6614 2.4848 2.4268 2.635 2.4381 2.1418 3.74%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 1.40 1.10 1.01 1.38 1.36 1.22 -
P/RPS 0.22 0.41 0.44 0.62 0.74 0.68 0.49 -12.48%
P/EPS 6.63 19.44 18.46 -28.37 49.81 -65.50 -36.09 -
EY 15.09 5.14 5.42 -3.52 2.01 -1.53 -2.77 -
DY 0.00 9.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.44 0.42 0.55 0.54 0.53 -2.68%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 28/09/06 -
Price 1.20 1.24 1.35 1.20 1.30 1.37 1.20 -
P/RPS 0.22 0.36 0.54 0.74 0.69 0.69 0.48 -12.18%
P/EPS 6.57 17.22 22.65 -33.71 46.92 -65.98 -35.50 -
EY 15.22 5.81 4.41 -2.97 2.13 -1.52 -2.82 -
DY 0.00 10.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.54 0.49 0.51 0.54 0.52 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment