[QUALITY] YoY Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 405.32%
YoY- 1503.06%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 150,664 283,417 199,380 143,809 103,582 113,909 109,157 5.51%
PBT -5,705 7,756 7,373 19,642 1,645 3,805 2,237 -
Tax -158 -2,166 -1,965 -1,753 -401 -1,566 -397 -14.22%
NP -5,864 5,589 5,408 17,889 1,244 2,238 1,840 -
-
NP to SH -5,981 5,382 5,172 17,484 1,090 2,216 1,740 -
-
Tax Rate - 27.93% 26.65% 8.92% 24.38% 41.16% 17.75% -
Total Cost 156,528 277,828 193,972 125,920 102,338 111,670 107,317 6.48%
-
Net Worth 146,064 153,599 155,971 154,202 142,714 147,355 147,786 -0.19%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - 5,148 - - - - -
Div Payout % - - 99.55% - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 146,064 153,599 155,971 154,202 142,714 147,355 147,786 -0.19%
NOSH 57,962 57,962 57,982 57,970 58,014 58,013 57,955 0.00%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -3.89% 1.97% 2.71% 12.44% 1.20% 1.97% 1.69% -
ROE -4.10% 3.50% 3.32% 11.34% 0.76% 1.50% 1.18% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 259.94 488.97 343.86 248.07 178.55 196.35 188.35 5.51%
EPS -10.32 9.28 8.92 30.16 1.88 3.83 3.00 -
DPS 0.00 0.00 8.88 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.65 2.69 2.66 2.46 2.54 2.55 -0.19%
Adjusted Per Share Value based on latest NOSH - 57,958
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 260.03 489.14 344.10 248.20 178.77 196.59 188.39 5.51%
EPS -10.32 9.29 8.93 30.18 1.88 3.82 3.00 -
DPS 0.00 0.00 8.89 0.00 0.00 0.00 0.00 -
NAPS 2.5209 2.6509 2.6919 2.6613 2.4631 2.5432 2.5506 -0.19%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 1.60 1.20 1.35 1.50 1.05 1.15 1.34 -
P/RPS 0.62 0.25 0.39 0.60 0.59 0.59 0.71 -2.23%
P/EPS -15.50 12.92 15.13 4.97 55.85 30.11 44.63 -
EY -6.45 7.74 6.61 20.11 1.79 3.32 2.24 -
DY 0.00 0.00 6.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.50 0.56 0.43 0.45 0.53 2.91%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 26/12/13 28/12/12 29/12/11 30/12/10 30/12/09 30/12/08 27/12/07 -
Price 1.53 1.45 1.25 1.40 1.02 1.09 1.40 -
P/RPS 0.59 0.30 0.36 0.56 0.57 0.56 0.74 -3.70%
P/EPS -14.83 15.61 14.01 4.64 54.26 28.54 46.63 -
EY -6.74 6.40 7.14 21.54 1.84 3.50 2.14 -
DY 0.00 0.00 7.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.46 0.53 0.41 0.43 0.55 1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment