[AJIYA] YoY Annualized Quarter Result on 31-Aug-1999 [#3]

Announcement Date
09-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
31-Aug-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 141,781 100,012 92,184 68,044 -0.75%
PBT 23,716 12,104 12,397 9,024 -0.99%
Tax -8,558 -4,753 -5,697 -1,521 -1.76%
NP 15,157 7,350 6,700 7,502 -0.72%
-
NP to SH 15,157 7,350 6,700 7,502 -0.72%
-
Tax Rate 36.09% 39.27% 45.95% 16.86% -
Total Cost 126,624 92,661 85,484 60,541 -0.75%
-
Net Worth 68,575 69,838 63,273 58,145 -0.16%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 68,575 69,838 63,273 58,145 -0.16%
NOSH 35,348 26,453 26,364 26,795 -0.28%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 10.69% 7.35% 7.27% 11.03% -
ROE 22.10% 10.53% 10.59% 12.90% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 401.10 378.06 349.66 253.94 -0.46%
EPS 42.88 27.79 25.41 28.00 -0.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.64 2.40 2.17 0.11%
Adjusted Per Share Value based on latest NOSH - 26,400
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 46.55 32.84 30.27 22.34 -0.75%
EPS 4.98 2.41 2.20 2.46 -0.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2251 0.2293 0.2077 0.1909 -0.16%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 30/08/01 30/08/00 - -
Price 2.06 2.42 3.00 0.00 -
P/RPS 0.51 0.64 0.86 0.00 -100.00%
P/EPS 4.80 8.71 11.80 0.00 -100.00%
EY 20.82 11.48 8.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/02 17/10/01 11/10/00 09/11/99 -
Price 2.00 2.20 2.20 0.00 -
P/RPS 0.50 0.58 0.63 0.00 -100.00%
P/EPS 4.66 7.92 8.66 0.00 -100.00%
EY 21.44 12.63 11.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.83 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment