[CNASIA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 12.62%
YoY- -11.55%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,140 7,560 15,684 18,792 17,956 21,348 22,268 -10.89%
PBT -2,796 -9,984 312 2,252 2,320 -1,996 -5,688 -11.15%
Tax -68 -188 -212 -200 0 0 0 -
NP -2,864 -10,172 100 2,052 2,320 -1,996 -5,688 -10.79%
-
NP to SH -2,864 -10,172 100 2,052 2,320 -1,996 -5,688 -10.79%
-
Tax Rate - - 67.95% 8.88% 0.00% - - -
Total Cost 14,004 17,732 15,584 16,740 15,636 23,344 27,956 -10.87%
-
Net Worth 39,175 40,934 41,751 40,843 39,936 16,791 22,237 9.88%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 39,175 40,934 41,751 40,843 39,936 16,791 22,237 9.88%
NOSH 54,912 49,920 45,382 45,382 45,382 45,382 45,382 3.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -25.71% -134.55% 0.64% 10.92% 12.92% -9.35% -25.54% -
ROE -7.31% -24.85% 0.24% 5.02% 5.81% -11.89% -25.58% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 20.76 15.14 34.56 41.41 39.57 47.04 49.07 -13.34%
EPS -5.32 -20.36 0.24 4.40 5.20 -4.40 -12.40 -13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.82 0.92 0.90 0.88 0.37 0.49 6.86%
Adjusted Per Share Value based on latest NOSH - 45,382
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.34 2.95 6.11 7.32 7.00 8.32 8.68 -10.90%
EPS -1.12 -3.96 0.04 0.80 0.90 -0.78 -2.22 -10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1526 0.1595 0.1627 0.1591 0.1556 0.0654 0.0866 9.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.50 0.34 0.45 0.51 0.43 0.185 0.50 -
P/RPS 7.23 2.25 1.30 1.23 1.09 0.39 1.02 38.55%
P/EPS -28.11 -1.67 204.22 11.28 8.41 -4.21 -3.99 38.41%
EY -3.56 -59.93 0.49 8.87 11.89 -23.77 -25.07 -27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 0.41 0.49 0.57 0.49 0.50 1.02 12.32%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 17/05/21 21/05/20 15/05/19 15/05/18 05/05/17 13/05/16 28/05/15 -
Price 1.37 0.37 0.435 0.505 0.445 0.155 0.47 -
P/RPS 6.60 2.44 1.26 1.22 1.12 0.33 0.96 37.85%
P/EPS -25.67 -1.82 197.41 11.17 8.70 -3.52 -3.75 37.75%
EY -3.90 -55.07 0.51 8.95 11.49 -28.38 -26.67 -27.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.45 0.47 0.56 0.51 0.42 0.96 11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment