[CGB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 141.6%
YoY- 112.52%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 96,068 55,776 65,306 56,146 52,626 63,774 56,948 9.10%
PBT -1,718 -1,854 2,130 1,266 -10,114 -802 -760 14.55%
Tax -130 0 0 0 2 0 26 -
NP -1,848 -1,854 2,130 1,266 -10,112 -802 -734 16.62%
-
NP to SH -2,052 -1,854 2,130 1,266 -10,112 -802 -734 18.68%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 97,916 57,630 63,176 54,880 62,738 64,576 57,682 9.21%
-
Net Worth 47,699 56,000 48,697 44,952 51,750 57,871 58,261 -3.27%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 1,750 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 47,699 56,000 48,697 44,952 51,750 57,871 58,261 -3.27%
NOSH 90,000 50,000 50,000 45,869 45,797 45,568 45,874 11.88%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -1.92% -3.32% 3.26% 2.25% -19.21% -1.26% -1.29% -
ROE -4.30% -3.31% 4.37% 2.82% -19.54% -1.39% -1.26% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 106.74 111.55 135.45 122.40 114.91 139.95 124.14 -2.48%
EPS -2.28 -3.70 4.48 2.76 -22.08 -1.76 -1.60 6.07%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 1.12 1.01 0.98 1.13 1.27 1.27 -13.54%
Adjusted Per Share Value based on latest NOSH - 45,636
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.59 7.31 8.56 7.36 6.90 8.36 7.46 9.10%
EPS -0.27 -0.24 0.28 0.17 -1.33 -0.11 -0.10 17.99%
DPS 0.00 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0734 0.0638 0.0589 0.0678 0.0759 0.0764 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.595 1.30 1.10 0.74 1.10 0.755 0.485 -
P/RPS 0.56 1.17 0.81 0.60 0.96 0.54 0.39 6.21%
P/EPS -26.10 -35.06 24.90 26.81 -4.98 -42.90 -30.31 -2.46%
EY -3.83 -2.85 4.02 3.73 -20.07 -2.33 -3.30 2.51%
DY 0.00 2.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 1.09 0.76 0.97 0.59 0.38 19.73%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 25/08/17 25/08/16 25/08/15 22/08/14 23/08/13 -
Price 0.52 1.38 1.00 0.93 0.99 0.89 0.48 -
P/RPS 0.49 1.24 0.74 0.76 0.86 0.64 0.39 3.87%
P/EPS -22.81 -37.22 22.64 33.70 -4.48 -50.57 -30.00 -4.46%
EY -4.38 -2.69 4.42 2.97 -22.30 -1.98 -3.33 4.67%
DY 0.00 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 0.99 0.95 0.88 0.70 0.38 17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment