[CGB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -308.52%
YoY- 49.03%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 56,146 52,626 63,774 56,948 55,430 66,988 66,528 -2.78%
PBT 1,266 -10,114 -802 -760 -1,426 1,736 5,430 -21.53%
Tax 0 2 0 26 -14 -84 -72 -
NP 1,266 -10,112 -802 -734 -1,440 1,652 5,358 -21.35%
-
NP to SH 1,266 -10,112 -802 -734 -1,440 1,652 5,358 -21.35%
-
Tax Rate 0.00% - - - - 4.84% 1.33% -
Total Cost 54,880 62,738 64,576 57,682 56,870 65,336 61,170 -1.79%
-
Net Worth 44,952 51,750 57,871 58,261 61,910 62,408 62,738 -5.39%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 44,952 51,750 57,871 58,261 61,910 62,408 62,738 -5.39%
NOSH 45,869 45,797 45,568 45,874 45,859 45,888 45,794 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.25% -19.21% -1.26% -1.29% -2.60% 2.47% 8.05% -
ROE 2.82% -19.54% -1.39% -1.26% -2.33% 2.65% 8.54% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 122.40 114.91 139.95 124.14 120.87 145.98 145.27 -2.81%
EPS 2.76 -22.08 -1.76 -1.60 -3.14 3.60 11.70 -21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.13 1.27 1.27 1.35 1.36 1.37 -5.42%
Adjusted Per Share Value based on latest NOSH - 45,959
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.36 6.90 8.36 7.46 7.27 8.78 8.72 -2.78%
EPS 0.17 -1.33 -0.11 -0.10 -0.19 0.22 0.70 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0678 0.0759 0.0764 0.0812 0.0818 0.0822 -5.39%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.74 1.10 0.755 0.485 0.47 0.48 0.81 -
P/RPS 0.60 0.96 0.54 0.39 0.39 0.33 0.56 1.15%
P/EPS 26.81 -4.98 -42.90 -30.31 -14.97 13.33 6.92 25.29%
EY 3.73 -20.07 -2.33 -3.30 -6.68 7.50 14.44 -20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.97 0.59 0.38 0.35 0.35 0.59 4.30%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 25/08/15 22/08/14 23/08/13 28/08/12 17/08/11 25/08/10 -
Price 0.93 0.99 0.89 0.48 0.43 0.425 0.70 -
P/RPS 0.76 0.86 0.64 0.39 0.36 0.29 0.48 7.95%
P/EPS 33.70 -4.48 -50.57 -30.00 -13.69 11.81 5.98 33.36%
EY 2.97 -22.30 -1.98 -3.33 -7.30 8.47 16.71 -24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 0.70 0.38 0.32 0.31 0.51 10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment