[BHIC] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 88.64%
YoY- 980.62%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 158,868 307,364 251,968 253,584 256,816 257,620 225,900 -5.69%
PBT 21,616 12,652 -64,200 34,268 3,244 20,896 -54,688 -
Tax -3,612 -1,800 -11,968 -596 -128 -880 -1,828 12.01%
NP 18,004 10,852 -76,168 33,672 3,116 20,016 -56,516 -
-
NP to SH 18,004 10,852 -76,168 33,672 3,116 20,432 -58,036 -
-
Tax Rate 16.71% 14.23% - 1.74% 3.95% 4.21% - -
Total Cost 140,864 296,512 328,136 219,912 253,700 237,604 282,416 -10.94%
-
Net Worth 350,325 342,872 251,075 307,915 283,242 285,726 397,506 -2.08%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 29,814 - - - - - -
Div Payout % - 274.74% - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 350,325 342,872 251,075 307,915 283,242 285,726 397,506 -2.08%
NOSH 248,458 248,458 248,590 248,458 248,458 248,458 248,441 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 11.33% 3.53% -30.23% 13.28% 1.21% 7.77% -25.02% -
ROE 5.14% 3.17% -30.34% 10.94% 1.10% 7.15% -14.60% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 63.94 123.71 101.36 102.12 103.36 103.69 90.93 -5.69%
EPS 7.24 4.36 -30.64 13.56 1.24 8.24 -23.36 -
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.01 1.24 1.14 1.15 1.60 -2.08%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 28.15 54.47 44.65 44.94 45.51 45.65 40.03 -5.69%
EPS 3.19 1.92 -13.50 5.97 0.55 3.62 -10.28 -
DPS 0.00 5.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6208 0.6076 0.4449 0.5457 0.502 0.5064 0.7045 -2.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.73 2.50 1.69 2.19 2.52 2.05 3.48 -
P/RPS 2.71 2.02 1.67 2.23 2.44 1.98 3.83 -5.59%
P/EPS 23.87 57.24 -5.52 -16.15 200.94 24.93 -14.90 -
EY 4.19 1.75 -18.13 -6.19 0.50 4.01 -6.71 -
DY 0.00 4.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.81 1.67 1.77 2.21 1.78 2.18 -9.09%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 26/05/17 13/05/16 13/05/15 08/05/14 14/05/13 15/05/12 -
Price 1.87 2.23 1.56 2.09 2.51 2.62 2.84 -
P/RPS 2.92 1.80 1.54 2.12 2.43 2.53 3.12 -1.09%
P/EPS 25.81 51.06 -5.09 -15.41 200.14 31.86 -12.16 -
EY 3.88 1.96 -19.64 -6.49 0.50 3.14 -8.23 -
DY 0.00 5.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 1.54 1.69 2.20 2.28 1.78 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment