[BHIC] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
13-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 63.56%
YoY- -326.21%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 36,295 39,717 76,841 62,992 63,396 64,204 64,405 -9.11%
PBT -4,057 5,404 3,163 -16,050 8,567 811 5,224 -
Tax -241 -903 -450 -2,992 -149 -32 -220 1.53%
NP -4,298 4,501 2,713 -19,042 8,418 779 5,004 -
-
NP to SH -4,298 4,501 2,713 -19,042 8,418 779 5,108 -
-
Tax Rate - 16.71% 14.23% - 1.74% 3.95% 4.21% -
Total Cost 40,593 35,216 74,128 82,034 54,978 63,425 59,401 -6.14%
-
Net Worth 228,581 350,325 342,872 250,942 307,915 283,242 285,726 -3.64%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - 7,453 - - - - -
Div Payout % - - 274.74% - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 228,581 350,325 342,872 250,942 307,915 283,242 285,726 -3.64%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -11.84% 11.33% 3.53% -30.23% 13.28% 1.21% 7.77% -
ROE -1.88% 1.28% 0.79% -7.59% 2.73% 0.28% 1.79% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.61 15.99 30.93 25.35 25.53 25.84 25.92 -9.10%
EPS -1.73 1.81 1.09 -7.66 3.39 0.31 2.06 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.41 1.38 1.01 1.24 1.14 1.15 -3.64%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.43 7.04 13.62 11.16 11.23 11.38 11.41 -9.11%
EPS -0.76 0.80 0.48 -3.37 1.49 0.14 0.91 -
DPS 0.00 0.00 1.32 0.00 0.00 0.00 0.00 -
NAPS 0.4051 0.6208 0.6076 0.4447 0.5457 0.502 0.5064 -3.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.31 1.73 2.50 1.69 2.19 2.52 2.05 -
P/RPS 8.97 10.82 8.08 6.67 8.90 9.75 7.91 2.11%
P/EPS -75.73 95.50 228.95 -22.05 64.60 803.74 99.71 -
EY -1.32 1.05 0.44 -4.53 1.55 0.12 1.00 -
DY 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.23 1.81 1.67 1.77 2.21 1.78 -3.69%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 17/05/18 26/05/17 13/05/16 13/05/15 08/05/14 14/05/13 -
Price 1.28 1.87 2.23 1.56 2.09 2.51 2.62 -
P/RPS 8.76 11.70 7.21 6.15 8.50 9.71 10.11 -2.35%
P/EPS -73.99 103.23 204.22 -20.35 61.65 800.55 127.44 -
EY -1.35 0.97 0.49 -4.91 1.62 0.12 0.78 -
DY 0.00 0.00 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.33 1.62 1.54 1.69 2.20 2.28 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment