[ECOWLD] YoY Annualized Quarter Result on 30-Sep-2011 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -24.66%
YoY- 47.44%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 2,546,437 1,712,061 65,286 55,714 63,920 30,957 81,413 53.04%
PBT 193,182 73,918 8,095 -2,296 -4,498 -7,888 870 94.99%
Tax -63,901 -30,062 -893 215 539 -446 -536 80.56%
NP 129,281 43,856 7,202 -2,081 -3,959 -8,334 334 108.86%
-
NP to SH 129,281 43,952 7,202 -2,081 -3,959 -8,334 334 108.86%
-
Tax Rate 33.08% 40.67% 11.03% - - - 61.61% -
Total Cost 2,417,156 1,668,205 58,084 57,795 67,879 39,291 81,079 52.13%
-
Net Worth 3,285,594 2,230,896 296,702 289,559 296,399 301,538 313,446 33.69%
Dividend
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 1,901 - - - - -
Div Payout % - - 26.41% - - - - -
Equity
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 3,285,594 2,230,896 296,702 289,559 296,399 301,538 313,446 33.69%
NOSH 2,380,865 1,664,848 253,591 253,999 253,333 253,393 256,923 31.67%
Ratio Analysis
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 5.08% 2.56% 11.03% -3.74% -6.19% -26.92% 0.41% -
ROE 3.93% 1.97% 2.43% -0.72% -1.34% -2.76% 0.11% -
Per Share
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 106.95 102.84 25.74 21.93 25.23 12.22 31.69 16.22%
EPS 5.43 2.64 2.84 -0.82 -1.56 -3.29 0.13 58.61%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.34 1.17 1.14 1.17 1.19 1.22 1.53%
Adjusted Per Share Value based on latest NOSH - 251,612
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 86.36 58.06 2.21 1.89 2.17 1.05 2.76 53.05%
EPS 4.38 1.49 0.24 -0.07 -0.13 -0.28 0.01 112.07%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 1.1142 0.7566 0.1006 0.0982 0.1005 0.1023 0.1063 33.69%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/10/16 30/10/15 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.36 1.37 0.27 0.24 0.19 0.21 0.25 -
P/RPS 1.27 1.33 1.05 1.09 0.75 1.72 0.79 6.04%
P/EPS 25.05 51.89 9.51 -29.29 -12.16 -6.39 192.31 -22.27%
EY 3.99 1.93 10.52 -3.41 -8.23 -15.66 0.52 28.64%
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.02 0.23 0.21 0.16 0.18 0.20 21.85%
Price Multiplier on Announcement Date
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 08/12/16 10/12/15 29/11/12 25/11/11 29/11/10 26/11/09 27/11/08 -
Price 1.38 1.41 0.28 0.28 0.26 0.22 0.26 -
P/RPS 1.29 1.37 1.09 1.28 1.03 1.80 0.82 5.76%
P/EPS 25.41 53.41 9.86 -34.18 -16.64 -6.69 200.00 -22.50%
EY 3.93 1.87 10.14 -2.93 -6.01 -14.95 0.50 29.02%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.24 0.25 0.22 0.18 0.21 21.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment