[ECOWLD] YoY Annualized Quarter Result on 31-Oct-2015 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
10-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- 35.88%
YoY- 512.06%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,171,768 2,924,665 2,546,437 1,712,061 65,286 55,714 63,920 54.61%
PBT 217,319 282,613 193,182 73,918 8,095 -2,296 -4,498 -
Tax -51,727 -72,963 -63,901 -30,062 -893 215 539 -
NP 165,592 209,650 129,281 43,856 7,202 -2,081 -3,959 -
-
NP to SH 165,592 209,650 129,281 43,952 7,202 -2,081 -3,959 -
-
Tax Rate 23.80% 25.82% 33.08% 40.67% 11.03% - - -
Total Cost 2,006,176 2,715,015 2,417,156 1,668,205 58,084 57,795 67,879 51.97%
-
Net Worth 4,416,552 4,269,334 3,285,594 2,230,896 296,702 289,559 296,399 39.64%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 1,901 - - -
Div Payout % - - - - 26.41% - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 4,416,552 4,269,334 3,285,594 2,230,896 296,702 289,559 296,399 39.64%
NOSH 2,944,368 2,944,368 2,380,865 1,664,848 253,591 253,999 253,333 35.41%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 7.62% 7.17% 5.08% 2.56% 11.03% -3.74% -6.19% -
ROE 3.75% 4.91% 3.93% 1.97% 2.43% -0.72% -1.34% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
RPS 73.76 99.33 106.95 102.84 25.74 21.93 25.23 14.17%
EPS 5.62 7.25 5.43 2.64 2.84 -0.82 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.50 1.45 1.38 1.34 1.17 1.14 1.17 3.11%
Adjusted Per Share Value based on latest NOSH - 2,372,650
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
RPS 73.65 99.18 86.35 58.06 2.21 1.89 2.17 54.59%
EPS 5.62 7.11 4.38 1.49 0.24 -0.07 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 1.4977 1.4478 1.1142 0.7565 0.1006 0.0982 0.1005 39.64%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 28/09/12 30/09/11 30/09/10 -
Price 1.00 1.55 1.36 1.37 0.27 0.24 0.19 -
P/RPS 1.36 1.56 1.27 1.33 1.05 1.09 0.75 7.63%
P/EPS 17.78 21.77 25.05 51.89 9.51 -29.29 -12.16 -
EY 5.62 4.59 3.99 1.93 10.52 -3.41 -8.23 -
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.67 1.07 0.99 1.02 0.23 0.21 0.16 19.36%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Date 13/12/18 15/12/17 08/12/16 10/12/15 29/11/12 25/11/11 29/11/10 -
Price 0.985 1.48 1.38 1.41 0.28 0.28 0.26 -
P/RPS 1.34 1.49 1.29 1.37 1.09 1.28 1.03 3.30%
P/EPS 17.51 20.79 25.41 53.41 9.86 -34.18 -16.64 -
EY 5.71 4.81 3.93 1.87 10.14 -2.93 -6.01 -
DY 0.00 0.00 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 0.66 1.02 1.00 1.05 0.24 0.25 0.22 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment