[PPHB] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -40.81%
YoY- 53.26%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 201,144 213,108 215,704 187,464 181,448 190,192 171,716 2.66%
PBT 53,380 46,180 37,888 22,304 12,452 23,536 20,916 16.88%
Tax -10,636 -10,076 -8,720 -6,248 -1,976 -4,904 -5,196 12.66%
NP 42,744 36,104 29,168 16,056 10,476 18,632 15,720 18.12%
-
NP to SH 42,744 36,104 29,168 16,056 10,476 18,632 15,720 18.12%
-
Tax Rate 19.93% 21.82% 23.02% 28.01% 15.87% 20.84% 24.84% -
Total Cost 158,400 177,004 186,536 171,408 170,972 171,560 155,996 0.25%
-
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
NOSH 266,438 265,836 188,868 188,623 188,623 188,623 188,623 5.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.25% 16.94% 13.52% 8.56% 5.77% 9.80% 9.15% -
ROE 10.71% 10.32% 9.43% 5.79% 4.21% 8.16% 7.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 75.60 80.44 114.36 99.39 96.20 100.83 91.04 -3.04%
EPS 16.08 13.64 15.48 8.52 5.56 9.88 8.32 11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.32 1.64 1.47 1.32 1.21 1.10 5.30%
Adjusted Per Share Value based on latest NOSH - 188,623
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 75.49 79.98 80.96 70.36 68.10 71.38 64.45 2.66%
EPS 16.04 13.55 10.95 6.03 3.93 6.99 5.90 18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4978 1.3125 1.161 1.0407 0.9345 0.8566 0.7787 11.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.785 0.70 0.755 0.885 0.64 0.605 0.62 -
P/RPS 1.04 0.87 0.66 0.89 0.67 0.60 0.68 7.33%
P/EPS 4.89 5.14 4.88 10.40 11.52 6.12 7.44 -6.74%
EY 20.47 19.47 20.48 9.62 8.68 16.33 13.44 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.46 0.60 0.48 0.50 0.56 -1.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 30/05/22 31/05/21 29/05/20 27/05/19 28/05/18 -
Price 0.895 0.67 0.805 0.875 0.77 0.55 0.61 -
P/RPS 1.18 0.83 0.70 0.88 0.80 0.55 0.67 9.88%
P/EPS 5.57 4.92 5.21 10.28 13.86 5.57 7.32 -4.44%
EY 17.95 20.34 19.21 9.73 7.21 17.96 13.66 4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.49 0.60 0.58 0.45 0.55 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment