[PPHB] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -85.2%
YoY- 53.26%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 50,286 53,277 53,926 46,866 45,362 47,548 42,929 2.66%
PBT 13,345 11,545 9,472 5,576 3,113 5,884 5,229 16.88%
Tax -2,659 -2,519 -2,180 -1,562 -494 -1,226 -1,299 12.66%
NP 10,686 9,026 7,292 4,014 2,619 4,658 3,930 18.12%
-
NP to SH 10,686 9,026 7,292 4,014 2,619 4,658 3,930 18.12%
-
Tax Rate 19.93% 21.82% 23.02% 28.01% 15.87% 20.84% 24.84% -
Total Cost 39,600 44,251 46,634 42,852 42,743 42,890 38,999 0.25%
-
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
NOSH 266,438 265,836 188,868 188,623 188,623 188,623 188,623 5.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.25% 16.94% 13.52% 8.56% 5.77% 9.80% 9.15% -
ROE 2.68% 2.58% 2.36% 1.45% 1.05% 2.04% 1.89% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.90 20.11 28.59 24.85 24.05 25.21 22.76 -3.04%
EPS 4.02 3.41 3.87 2.13 1.39 2.47 2.08 11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.32 1.64 1.47 1.32 1.21 1.10 5.30%
Adjusted Per Share Value based on latest NOSH - 188,623
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.86 19.98 20.22 17.57 17.01 17.83 16.10 2.66%
EPS 4.01 3.38 2.73 1.51 0.98 1.75 1.47 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4964 1.3112 1.1599 1.0397 0.9336 0.8558 0.778 11.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.785 0.70 0.755 0.885 0.64 0.605 0.62 -
P/RPS 4.15 3.48 2.64 3.56 2.66 2.40 2.72 7.28%
P/EPS 19.54 20.55 19.53 41.59 46.09 24.50 29.76 -6.76%
EY 5.12 4.87 5.12 2.40 2.17 4.08 3.36 7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.46 0.60 0.48 0.50 0.56 -1.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 30/05/22 31/05/21 29/05/20 27/05/19 28/05/18 -
Price 0.895 0.67 0.805 0.875 0.77 0.55 0.61 -
P/RPS 4.74 3.33 2.82 3.52 3.20 2.18 2.68 9.96%
P/EPS 22.28 19.67 20.82 41.12 55.46 22.27 29.28 -4.44%
EY 4.49 5.09 4.80 2.43 1.80 4.49 3.42 4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.49 0.60 0.58 0.45 0.55 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment