[KYM] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 28.67%
YoY- -48.02%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 91,620 119,216 83,372 54,648 84,172 94,868 108,244 -2.73%
PBT 51,420 20,604 1,112 -6,168 -4,240 -676 4,324 51.05%
Tax -6,352 -2,660 -720 -108 0 0 432 -
NP 45,068 17,944 392 -6,276 -4,240 -676 4,756 45.44%
-
NP to SH 45,068 17,944 392 -6,276 -4,240 -676 4,756 45.44%
-
Tax Rate 12.35% 12.91% 64.75% - - - -9.99% -
Total Cost 46,552 101,272 82,980 60,924 88,412 95,544 103,488 -12.46%
-
Net Worth 110,806 92,931 85,437 83,938 9,293,164 91,432 92,931 2.97%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 110,806 92,931 85,437 83,938 9,293,164 91,432 92,931 2.97%
NOSH 151,789 149,889 149,889 149,889 149,889 149,889 149,889 0.21%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 49.19% 15.05% 0.47% -11.48% -5.04% -0.71% 4.39% -
ROE 40.67% 19.31% 0.46% -7.48% -0.05% -0.74% 5.12% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 60.36 79.54 55.62 36.46 56.16 63.29 72.22 -2.94%
EPS 29.68 11.96 0.28 -4.20 -2.84 -0.44 3.16 45.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.62 0.57 0.56 62.00 0.61 0.62 2.75%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 60.04 78.12 54.63 35.81 55.16 62.17 70.93 -2.73%
EPS 29.53 11.76 0.26 -4.11 -2.78 -0.44 3.12 45.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7261 0.609 0.5599 0.55 60.8981 0.5992 0.609 2.97%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.555 0.545 0.375 0.27 0.355 0.47 0.50 -
P/RPS 0.92 0.69 0.67 0.74 0.63 0.74 0.69 4.90%
P/EPS 1.87 4.55 143.39 -6.45 -12.55 -104.21 15.76 -29.88%
EY 53.50 21.97 0.70 -15.51 -7.97 -0.96 6.35 42.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.66 0.48 0.01 0.77 0.81 -1.05%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 12/06/23 24/06/22 24/06/21 25/06/20 21/06/19 27/06/18 20/06/17 -
Price 0.50 0.47 0.375 0.255 0.31 0.48 0.67 -
P/RPS 0.83 0.59 0.67 0.70 0.55 0.76 0.93 -1.87%
P/EPS 1.68 3.93 143.39 -6.09 -10.96 -106.43 21.12 -34.40%
EY 59.38 25.47 0.70 -16.42 -9.12 -0.94 4.74 52.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.66 0.46 0.01 0.79 1.08 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment