[KYM] YoY Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 648.98%
YoY- 157.05%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 54,648 84,172 94,868 108,244 100,520 102,644 94,832 -8.76%
PBT -6,168 -4,240 -676 4,324 -8,336 -1,864 -2,036 20.26%
Tax -108 0 0 432 0 -1,120 0 -
NP -6,276 -4,240 -676 4,756 -8,336 -2,984 -2,036 20.61%
-
NP to SH -6,276 -4,240 -676 4,756 -8,336 -2,984 -2,036 20.61%
-
Tax Rate - - - -9.99% - - - -
Total Cost 60,924 88,412 95,544 103,488 108,856 105,628 96,868 -7.43%
-
Net Worth 83,938 9,293,164 91,432 92,931 8,843,495 91,432 2,275 82.35%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 83,938 9,293,164 91,432 92,931 8,843,495 91,432 2,275 82.35%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 3,612 85.96%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -11.48% -5.04% -0.71% 4.39% -8.29% -2.91% -2.15% -
ROE -7.48% -0.05% -0.74% 5.12% -0.09% -3.26% -89.46% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 36.46 56.16 63.29 72.22 67.06 68.48 2,625.11 -50.94%
EPS -4.20 -2.84 -0.44 3.16 -5.56 -2.00 -56.36 -35.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 62.00 0.61 0.62 59.00 0.61 0.63 -1.94%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 35.81 55.16 62.17 70.93 65.87 67.26 62.14 -8.76%
EPS -4.11 -2.78 -0.44 3.12 -5.46 -1.96 -1.33 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 60.8981 0.5992 0.609 57.9515 0.5992 0.0149 82.37%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.27 0.355 0.47 0.50 0.41 0.585 0.86 -
P/RPS 0.74 0.63 0.74 0.69 0.61 0.85 0.03 70.53%
P/EPS -6.45 -12.55 -104.21 15.76 -7.37 -29.39 -1.53 27.07%
EY -15.51 -7.97 -0.96 6.35 -13.56 -3.40 -65.53 -21.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.77 0.81 0.01 0.96 1.37 -16.02%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 25/06/20 21/06/19 27/06/18 20/06/17 29/06/16 24/06/15 27/06/14 -
Price 0.255 0.31 0.48 0.67 0.34 0.575 0.84 -
P/RPS 0.70 0.55 0.76 0.93 0.51 0.84 0.03 68.96%
P/EPS -6.09 -10.96 -106.43 21.12 -6.11 -28.88 -1.49 26.41%
EY -16.42 -9.12 -0.94 4.74 -16.36 -3.46 -67.10 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.01 0.79 1.08 0.01 0.94 1.33 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment