[LIONPSIM] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -199.22%
YoY- -117.98%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 570,760 619,830 479,776 383,038 471,338 650,704 506,234 -0.12%
PBT 29,916 35,376 30,230 -9,670 70,930 89,024 30,686 0.02%
Tax -7,592 -5,016 -2,410 9,670 -3,446 -2,780 -5,132 -0.41%
NP 22,324 30,360 27,820 0 67,484 86,244 25,554 0.14%
-
NP to SH 22,324 30,360 27,820 -12,136 67,484 86,244 25,554 0.14%
-
Tax Rate 25.38% 14.18% 7.97% - 4.86% 3.12% 16.72% -
Total Cost 548,436 589,470 451,956 383,038 403,854 564,460 480,680 -0.14%
-
Net Worth 1,334,542 1,349,333 1,344,226 1,311,012 1,312,301 1,250,944 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,334,542 1,349,333 1,344,226 1,311,012 1,312,301 1,250,944 0 -100.00%
NOSH 204,058 203,212 203,362 202,943 203,142 203,405 202,809 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.91% 4.90% 5.80% 0.00% 14.32% 13.25% 5.05% -
ROE 1.67% 2.25% 2.07% -0.93% 5.14% 6.89% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 279.70 305.02 235.92 188.74 232.02 319.90 249.61 -0.12%
EPS 10.94 14.94 13.68 -5.98 33.22 42.40 12.60 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.54 6.64 6.61 6.46 6.46 6.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 203,251
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 246.47 267.66 207.18 165.41 203.54 281.00 218.61 -0.12%
EPS 9.64 13.11 12.01 -5.24 29.14 37.24 11.04 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.763 5.8269 5.8048 5.6614 5.667 5.402 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.80 1.51 1.56 2.12 1.88 0.00 0.00 -
P/RPS 1.00 0.50 0.66 1.12 0.81 0.00 0.00 -100.00%
P/EPS 25.59 10.11 11.40 -35.45 5.66 0.00 0.00 -100.00%
EY 3.91 9.89 8.77 -2.82 17.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 0.24 0.33 0.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 27/02/04 25/02/03 21/02/02 26/02/01 29/02/00 - -
Price 2.48 1.74 1.76 2.02 1.97 3.34 0.00 -
P/RPS 0.89 0.57 0.75 1.07 0.85 1.04 0.00 -100.00%
P/EPS 22.67 11.65 12.87 -33.78 5.93 7.88 0.00 -100.00%
EY 4.41 8.59 7.77 -2.96 16.86 12.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.27 0.31 0.30 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment