[PERTAMA] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 111.11%
YoY- -16.05%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 4,239 126,296 159,073 159,950 170,792 156,164 161,741 -36.54%
PBT -1,212 2,781 -2,391 2,470 3,202 3,872 4,668 -
Tax 11,041 -1,506 -996 -1,026 -1,482 -1,466 -1,313 -
NP 9,829 1,274 -3,387 1,444 1,720 2,405 3,354 14.37%
-
NP to SH 6,091 1,274 -3,387 1,444 1,720 2,405 3,354 7.73%
-
Tax Rate - 54.15% - 41.54% 46.28% 37.86% 28.13% -
Total Cost -5,590 125,021 162,461 158,506 169,072 153,758 158,386 -
-
Net Worth 60,670 181,653 175,968 217,194 221,142 180,399 174,184 -12.34%
Dividend
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 60,670 181,653 175,968 217,194 221,142 180,399 174,184 -12.34%
NOSH 433,360 394,899 394,899 1,974,496 1,842,857 2,004,444 1,935,384 -17.05%
Ratio Analysis
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 231.86% 1.01% -2.13% 0.90% 1.01% 1.54% 2.07% -
ROE 10.04% 0.70% -1.93% 0.66% 0.78% 1.33% 1.93% -
Per Share
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.98 31.98 22.60 8.10 9.27 7.79 8.36 -23.49%
EPS 1.41 0.32 -0.48 0.07 0.09 0.12 0.17 30.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.46 0.25 0.11 0.12 0.09 0.09 5.67%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.97 28.82 36.30 36.50 38.97 35.64 36.91 -36.52%
EPS 1.39 0.29 -0.77 0.33 0.39 0.55 0.77 7.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.4145 0.4016 0.4956 0.5046 0.4117 0.3975 -12.33%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.515 0.27 0.46 0.055 0.045 0.075 0.07 -
P/RPS 52.64 0.84 2.04 0.68 0.49 0.96 0.84 67.67%
P/EPS 36.64 83.65 -95.58 75.21 48.21 62.50 40.38 -1.20%
EY 2.73 1.20 -1.05 1.33 2.07 1.60 2.48 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 0.59 1.84 0.50 0.38 0.83 0.78 21.38%
Price Multiplier on Announcement Date
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/11/21 31/05/19 31/05/18 28/11/16 16/11/15 18/11/14 29/11/13 -
Price 0.50 0.24 0.44 0.095 0.045 0.065 0.065 -
P/RPS 51.11 0.75 1.95 1.17 0.49 0.83 0.78 68.61%
P/EPS 35.57 74.35 -91.43 129.90 48.21 54.17 37.50 -0.65%
EY 2.81 1.34 -1.09 0.77 2.07 1.85 2.67 0.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.52 1.76 0.86 0.38 0.72 0.72 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment