[PERTAMA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 9.52%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 166,917 140,187 172,153 177,498 185,635 182,204 185,629 -6.84%
PBT 4,681 3,650 4,264 3,461 3,230 3,480 4,010 10.87%
Tax -2,525 -2,231 -2,231 -1,585 -1,517 -1,561 -1,927 19.76%
NP 2,156 1,419 2,033 1,876 1,713 1,919 2,083 2.32%
-
NP to SH 2,156 1,419 2,033 1,876 1,713 1,919 2,083 2.32%
-
Tax Rate 53.94% 61.12% 52.32% 45.80% 46.97% 44.86% 48.05% -
Total Cost 164,761 138,768 170,120 175,622 183,922 180,285 183,546 -6.95%
-
Net Worth 562,371 0 217,194 217,194 0 225,133 218,075 88.16%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 562,371 0 217,194 217,194 0 225,133 218,075 88.16%
NOSH 394,899 1,956,945 1,974,496 1,974,496 2,046,666 2,046,666 1,982,500 -65.92%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.29% 1.01% 1.18% 1.06% 0.92% 1.05% 1.12% -
ROE 0.38% 0.00% 0.94% 0.86% 0.00% 0.85% 0.96% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.25 7.16 8.72 8.99 9.07 8.90 9.36 32.37%
EPS 0.18 0.07 0.10 0.10 0.08 0.09 0.11 38.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.11 0.11 0.00 0.11 0.11 167.27%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.09 31.99 39.29 40.51 42.36 41.58 42.36 -6.84%
EPS 0.49 0.32 0.46 0.43 0.39 0.44 0.48 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2833 0.00 0.4956 0.4956 0.00 0.5138 0.4976 88.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.685 0.745 0.11 0.055 0.045 0.05 0.05 -
P/RPS 4.81 10.40 1.26 0.61 0.50 0.56 0.53 335.67%
P/EPS 372.24 1,027.43 106.83 57.89 53.77 53.33 47.59 294.53%
EY 0.27 0.10 0.94 1.73 1.86 1.88 2.10 -74.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 1.00 0.50 0.00 0.45 0.45 116.29%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.685 0.69 0.115 0.095 0.05 0.05 0.04 -
P/RPS 4.81 9.63 1.32 1.06 0.55 0.56 0.43 400.90%
P/EPS 372.24 951.58 111.69 99.99 59.74 53.33 38.07 357.89%
EY 0.27 0.11 0.90 1.00 1.67 1.88 2.63 -78.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 1.05 0.86 0.00 0.45 0.36 151.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment