[PERTAMA] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 9.52%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 4,811 126,632 155,788 177,498 170,812 168,175 168,992 -35.88%
PBT 351 7,465 -3,213 3,461 3,585 2,977 4,770 -27.81%
Tax 11,007 -2,435 -1,119 -1,585 -1,350 -1,621 -1,432 -
NP 11,358 5,030 -4,332 1,876 2,235 1,356 3,338 16.52%
-
NP to SH 7,457 5,030 -4,332 1,876 2,235 1,356 3,338 10.56%
-
Tax Rate -3,135.90% 32.62% - 45.80% 37.66% 54.45% 30.02% -
Total Cost -6,547 121,602 160,120 175,622 168,577 166,819 165,654 -
-
Net Worth 60,670 181,653 175,968 217,194 231,199 183,000 190,620 -13.32%
Dividend
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 60,670 181,653 175,968 217,194 231,199 183,000 190,620 -13.32%
NOSH 433,360 394,899 394,899 1,974,496 1,926,666 2,033,333 2,117,999 -17.97%
Ratio Analysis
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 236.08% 3.97% -2.78% 1.06% 1.31% 0.81% 1.98% -
ROE 12.29% 2.77% -2.46% 0.86% 0.97% 0.74% 1.75% -
Per Share
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.11 32.07 22.13 8.99 8.87 8.27 7.98 -21.83%
EPS 1.72 1.27 -0.62 0.10 0.12 0.07 0.16 34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.46 0.25 0.11 0.12 0.09 0.09 5.67%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.10 28.90 35.55 40.51 38.98 38.38 38.56 -35.87%
EPS 1.70 1.15 -0.99 0.43 0.51 0.31 0.76 10.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.4145 0.4016 0.4956 0.5276 0.4176 0.435 -13.32%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.515 0.27 0.46 0.055 0.045 0.075 0.07 -
P/RPS 46.39 0.84 2.08 0.61 0.51 0.91 0.88 64.09%
P/EPS 29.93 21.20 -74.74 57.89 38.79 112.46 44.42 -4.81%
EY 3.34 4.72 -1.34 1.73 2.58 0.89 2.25 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 0.59 1.84 0.50 0.38 0.83 0.78 21.38%
Price Multiplier on Announcement Date
30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/11/21 31/05/19 31/05/18 28/11/16 16/11/15 18/11/14 29/11/13 -
Price 0.50 0.24 0.44 0.095 0.045 0.065 0.065 -
P/RPS 45.04 0.75 1.99 1.06 0.51 0.79 0.81 65.19%
P/EPS 29.06 18.84 -71.49 99.99 38.79 97.47 41.24 -4.27%
EY 3.44 5.31 -1.40 1.00 2.58 1.03 2.42 4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.52 1.76 0.86 0.38 0.72 0.72 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment