[MAHSING] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.15%
YoY- 78.28%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,273,186 2,575,354 1,950,476 1,703,978 1,339,500 1,863,158 2,348,060 -0.53%
PBT 328,290 301,572 231,618 228,396 131,162 283,970 364,460 -1.72%
Tax -88,268 -90,648 -58,222 -51,994 -37,300 -74,094 -81,340 1.37%
NP 240,022 210,924 173,396 176,402 93,862 209,876 283,120 -2.71%
-
NP to SH 240,512 201,064 172,428 161,364 90,514 210,664 282,664 -2.65%
-
Tax Rate 26.89% 30.06% 25.14% 22.76% 28.44% 26.09% 22.32% -
Total Cost 2,033,164 2,364,430 1,777,080 1,527,576 1,245,638 1,653,282 2,064,940 -0.25%
-
Net Worth 3,702,095 3,592,978 3,471,593 3,423,039 3,398,762 3,447,315 3,398,761 1.43%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 3,702,095 3,592,978 3,471,593 3,423,039 3,398,762 3,447,315 3,398,761 1.43%
NOSH 2,484,628 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.38%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.56% 8.19% 8.89% 10.35% 7.01% 11.26% 12.06% -
ROE 6.50% 5.60% 4.97% 4.71% 2.66% 6.11% 8.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.49 106.08 80.34 70.19 55.18 76.75 96.72 -0.92%
EPS 9.68 8.28 5.26 4.42 -0.04 4.94 8.30 2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.43 1.41 1.40 1.42 1.40 1.04%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 88.96 100.78 76.33 66.68 52.42 72.91 91.89 -0.53%
EPS 9.41 7.87 6.75 6.31 3.54 8.24 11.06 -2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4487 1.406 1.3585 1.3395 1.33 1.349 1.33 1.43%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.73 0.615 0.60 0.845 0.53 0.92 1.07 -
P/RPS 1.89 0.58 0.75 1.20 0.96 1.20 1.11 9.26%
P/EPS 17.87 7.43 8.45 12.71 14.22 10.60 9.19 11.70%
EY 5.60 13.47 11.84 7.87 7.03 9.43 10.88 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.42 0.42 0.60 0.38 0.65 0.76 7.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.61 0.77 0.60 0.815 0.76 0.865 1.18 -
P/RPS 1.76 0.73 0.75 1.16 1.38 1.13 1.22 6.29%
P/EPS 16.63 9.30 8.45 12.26 20.38 9.97 10.13 8.60%
EY 6.01 10.76 11.84 8.16 4.91 10.03 9.87 -7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.52 0.42 0.58 0.54 0.61 0.84 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment