[MAHSING] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 60.49%
YoY- 33.96%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,232,832 2,573,816 1,732,912 1,653,264 1,484,508 1,801,332 2,339,020 -0.77%
PBT 328,384 303,060 224,168 224,640 172,536 295,796 344,564 -0.79%
Tax -86,964 -93,956 -49,216 -49,032 -41,556 -77,096 -85,908 0.20%
NP 241,420 209,104 174,952 175,608 130,980 218,700 258,656 -1.14%
-
NP to SH 240,180 200,228 172,716 161,124 120,280 220,052 256,800 -1.10%
-
Tax Rate 26.48% 31.00% 21.95% 21.83% 24.09% 26.06% 24.93% -
Total Cost 1,991,412 2,364,712 1,557,960 1,477,656 1,353,528 1,582,632 2,080,364 -0.72%
-
Net Worth 3,622,677 3,617,254 3,520,147 3,447,316 3,495,870 3,520,146 3,495,345 0.59%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 3,622,677 3,617,254 3,520,147 3,447,316 3,495,870 3,520,146 3,495,345 0.59%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.81% 8.12% 10.10% 10.62% 8.82% 12.14% 11.06% -
ROE 6.63% 5.54% 4.91% 4.67% 3.44% 6.25% 7.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 91.84 106.02 71.38 68.10 61.15 74.20 96.36 -0.79%
EPS 9.88 8.24 7.12 6.64 1.92 6.04 7.56 4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.45 1.42 1.44 1.45 1.44 0.56%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 87.89 101.31 68.21 65.08 58.43 70.90 92.07 -0.77%
EPS 9.45 7.88 6.80 6.34 4.73 8.66 10.11 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4259 1.4238 1.3856 1.3569 1.376 1.3856 1.3758 0.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.23 0.59 0.68 0.845 0.38 0.93 1.00 -
P/RPS 1.34 0.56 0.95 1.24 0.62 1.25 1.04 4.31%
P/EPS 12.45 7.15 9.56 12.73 7.67 10.26 9.45 4.69%
EY 8.03 13.98 10.46 7.85 13.04 9.75 10.58 -4.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.40 0.47 0.60 0.26 0.64 0.69 3.12%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 31/05/21 29/05/20 30/05/19 31/05/18 -
Price 1.71 0.595 0.64 0.915 0.465 0.905 1.10 -
P/RPS 1.86 0.56 0.90 1.34 0.76 1.22 1.14 8.49%
P/EPS 17.31 7.21 9.00 13.79 9.39 9.98 10.40 8.85%
EY 5.78 13.86 11.12 7.25 10.65 10.02 9.62 -8.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.40 0.44 0.64 0.32 0.62 0.76 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment