[MAHSING] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -29.04%
YoY- -29.0%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,653,264 1,484,508 1,801,332 2,339,020 2,894,168 2,836,692 3,136,572 -10.11%
PBT 224,640 172,536 295,796 344,564 482,288 505,504 521,784 -13.09%
Tax -49,032 -41,556 -77,096 -85,908 -121,800 -127,620 -130,228 -15.01%
NP 175,608 130,980 218,700 258,656 360,488 377,884 391,556 -12.49%
-
NP to SH 161,124 120,280 220,052 256,800 361,684 380,140 395,572 -13.89%
-
Tax Rate 21.83% 24.09% 26.06% 24.93% 25.25% 25.25% 24.96% -
Total Cost 1,477,656 1,353,528 1,582,632 2,080,364 2,533,680 2,458,808 2,745,016 -9.79%
-
Net Worth 3,447,316 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 4.77%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,447,316 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 4.77%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,409,422 2,988,521 1,659,278 6.54%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.62% 8.82% 12.14% 11.06% 12.46% 13.32% 12.48% -
ROE 4.67% 3.44% 6.25% 7.35% 10.80% 9.56% 15.18% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 68.10 61.15 74.20 96.36 120.12 94.92 189.03 -15.63%
EPS 6.64 1.92 6.04 7.56 11.96 12.72 23.84 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.45 1.44 1.39 1.33 1.57 -1.65%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 64.70 58.09 70.49 91.53 113.26 111.01 122.74 -10.11%
EPS 6.31 4.71 8.61 10.05 14.15 14.88 15.48 -13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.349 1.368 1.3775 1.3678 1.3106 1.5554 1.0194 4.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.845 0.38 0.93 1.00 1.45 1.42 2.06 -
P/RPS 1.24 0.62 1.25 1.04 1.21 1.50 1.09 2.17%
P/EPS 12.73 7.67 10.26 9.45 9.66 11.16 8.64 6.66%
EY 7.85 13.04 9.75 10.58 10.35 8.96 11.57 -6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.26 0.64 0.69 1.04 1.07 1.31 -12.19%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 30/05/19 31/05/18 31/05/17 26/05/16 28/05/15 -
Price 0.915 0.465 0.905 1.10 1.56 1.50 2.12 -
P/RPS 1.34 0.76 1.22 1.14 1.30 1.58 1.12 3.03%
P/EPS 13.79 9.39 9.98 10.40 10.39 11.79 8.89 7.58%
EY 7.25 10.65 10.02 9.62 9.62 8.48 11.25 -7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.32 0.62 0.76 1.12 1.13 1.35 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment