[IREKA] YoY Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -67.51%
YoY- -135.17%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 272,276 411,160 259,806 368,228 437,730 411,745 384,636 -5.59%
PBT -37,816 11,264 -17,098 -2,841 16,444 -13,685 10,880 -
Tax -538 628 -1,868 -2,609 -948 -672 -420 4.21%
NP -38,354 11,892 -18,966 -5,450 15,496 -14,357 10,460 -
-
NP to SH -38,354 11,892 -18,966 -5,450 15,496 -14,357 10,460 -
-
Tax Rate - -5.58% - - 5.77% - 3.86% -
Total Cost 310,630 399,268 278,773 373,678 422,234 426,102 374,176 -3.05%
-
Net Worth 150,367 176,018 165,176 215,298 226,742 221,057 236,830 -7.28%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 150,367 176,018 165,176 215,298 226,742 221,057 236,830 -7.28%
NOSH 170,872 170,872 113,914 113,914 113,941 113,947 113,860 6.99%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -14.09% 2.89% -7.30% -1.48% 3.54% -3.49% 2.72% -
ROE -25.51% 6.76% -11.48% -2.53% 6.83% -6.49% 4.42% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 159.34 268.63 228.07 323.25 384.17 361.35 337.81 -11.76%
EPS -22.44 7.77 -16.65 -4.79 13.60 -12.60 9.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.15 1.45 1.89 1.99 1.94 2.08 -13.35%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 119.53 180.50 114.06 161.66 192.17 180.76 168.86 -5.59%
EPS -16.84 5.22 -8.33 -2.39 6.80 -6.30 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6601 0.7727 0.7251 0.9452 0.9954 0.9705 1.0397 -7.28%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.58 0.61 1.07 0.69 0.59 0.79 0.72 -
P/RPS 0.36 0.23 0.47 0.21 0.15 0.22 0.21 9.39%
P/EPS -2.58 7.85 -6.43 -14.42 4.34 -6.27 7.84 -
EY -38.70 12.74 -15.56 -6.93 23.05 -15.95 12.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.74 0.37 0.30 0.41 0.35 11.14%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 24/02/11 25/02/10 -
Price 0.50 0.665 0.90 0.65 0.63 0.74 0.73 -
P/RPS 0.31 0.25 0.39 0.20 0.16 0.20 0.22 5.87%
P/EPS -2.23 8.56 -5.41 -13.58 4.63 -5.87 7.95 -
EY -44.89 11.68 -18.50 -7.36 21.59 -17.03 12.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.62 0.34 0.32 0.38 0.35 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment