[IREKA] YoY Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 37.92%
YoY- -247.97%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 271,098 272,276 411,160 259,806 368,228 437,730 411,745 -6.72%
PBT 24,180 -37,816 11,264 -17,098 -2,841 16,444 -13,685 -
Tax 325 -538 628 -1,868 -2,609 -948 -672 -
NP 24,505 -38,354 11,892 -18,966 -5,450 15,496 -14,357 -
-
NP to SH 24,505 -38,354 11,892 -18,966 -5,450 15,496 -14,357 -
-
Tax Rate -1.34% - -5.58% - - 5.77% - -
Total Cost 246,593 310,630 399,268 278,773 373,678 422,234 426,102 -8.70%
-
Net Worth 158,911 150,367 176,018 165,176 215,298 226,742 221,057 -5.34%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 158,911 150,367 176,018 165,176 215,298 226,742 221,057 -5.34%
NOSH 170,872 170,872 170,872 113,914 113,914 113,941 113,947 6.97%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 9.04% -14.09% 2.89% -7.30% -1.48% 3.54% -3.49% -
ROE 15.42% -25.51% 6.76% -11.48% -2.53% 6.83% -6.49% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 158.66 159.34 268.63 228.07 323.25 384.17 361.35 -12.80%
EPS 14.35 -22.44 7.77 -16.65 -4.79 13.60 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.88 1.15 1.45 1.89 1.99 1.94 -11.52%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 128.15 128.71 194.36 122.81 174.06 206.92 194.63 -6.72%
EPS 11.58 -18.13 5.62 -8.97 -2.58 7.33 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7512 0.7108 0.8321 0.7808 1.0177 1.0718 1.045 -5.34%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.665 0.58 0.61 1.07 0.69 0.59 0.79 -
P/RPS 0.42 0.36 0.23 0.47 0.21 0.15 0.22 11.36%
P/EPS 4.64 -2.58 7.85 -6.43 -14.42 4.34 -6.27 -
EY 21.57 -38.70 12.74 -15.56 -6.93 23.05 -15.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.53 0.74 0.37 0.30 0.41 9.82%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 24/02/11 -
Price 0.67 0.50 0.665 0.90 0.65 0.63 0.74 -
P/RPS 0.42 0.31 0.25 0.39 0.20 0.16 0.20 13.14%
P/EPS 4.67 -2.23 8.56 -5.41 -13.58 4.63 -5.87 -
EY 21.40 -44.89 11.68 -18.50 -7.36 21.59 -17.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.58 0.62 0.34 0.32 0.38 11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment