[TSM] YoY Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 56.57%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 109,628 103,925 99,513 82,470 0 -100.00%
PBT -5,420 3,764 5,232 468 0 -100.00%
Tax -6,400 -3,764 -4,513 -468 0 -100.00%
NP -11,820 0 718 0 0 -100.00%
-
NP to SH -11,820 -1,316 718 -665 0 -100.00%
-
Tax Rate - 100.00% 86.26% 100.00% - -
Total Cost 121,448 103,925 98,794 82,470 0 -100.00%
-
Net Worth 50,446 57,451 62,174 37,424 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 50,446 57,451 62,174 37,424 0 -100.00%
NOSH 52,548 50,101 49,907 24,949 25,029 -0.76%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -10.78% 0.00% 0.72% 0.00% 0.00% -
ROE -23.43% -2.29% 1.16% -1.78% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 208.62 207.43 199.40 330.54 0.00 -100.00%
EPS -22.49 -2.63 1.44 -2.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.1467 1.2458 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,272
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 86.03 81.55 78.09 64.72 0.00 -100.00%
EPS -9.28 -1.03 0.56 -0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3959 0.4508 0.4879 0.2937 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 19/12/02 14/12/01 08/12/00 15/12/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment