[JIANKUN] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -215.03%
YoY- -1587.1%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 63,800 61,408 63,196 59,984 80,080 0 -100.00%
PBT -132 260 -6,428 -5,348 1,196 0 -100.00%
Tax -228 0 0 5,348 -824 0 -100.00%
NP -360 260 -6,428 0 372 0 -100.00%
-
NP to SH -360 260 -6,428 -5,532 372 0 -100.00%
-
Tax Rate - 0.00% - - 68.90% - -
Total Cost 64,160 61,148 69,624 59,984 79,708 0 -100.00%
-
Net Worth 651 1,662 2,808 6,262 8,266 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 651 1,662 2,808 6,262 8,266 0 -100.00%
NOSH 52,941 54,166 52,207 52,188 51,666 17,991 -1.14%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.56% 0.42% -10.17% 0.00% 0.46% 0.00% -
ROE -55.28% 15.64% -228.85% -88.33% 4.50% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 120.51 113.37 121.05 114.94 154.99 0.00 -100.00%
EPS -0.68 0.48 -12.32 -10.60 0.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0307 0.0538 0.12 0.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,188
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.36 11.90 12.24 11.62 15.52 0.00 -100.00%
EPS -0.07 0.05 -1.25 -1.07 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0032 0.0054 0.0121 0.016 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 29/06/01 30/06/00 - -
Price 0.52 0.73 0.68 0.84 2.80 0.00 -
P/RPS 0.43 0.64 0.56 0.73 1.81 0.00 -100.00%
P/EPS -76.47 152.08 -5.52 -7.92 388.89 0.00 -100.00%
EY -1.31 0.66 -18.11 -12.62 0.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.28 23.78 12.64 7.00 17.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/05 27/08/04 29/08/03 04/10/01 23/08/00 - -
Price 0.58 0.87 0.82 1.20 2.62 0.00 -
P/RPS 0.48 0.77 0.68 1.04 1.69 0.00 -100.00%
P/EPS -85.29 181.25 -6.66 -11.32 363.89 0.00 -100.00%
EY -1.17 0.55 -15.02 -8.83 0.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.15 28.34 15.24 10.00 16.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment