[JIANKUN] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 76.24%
YoY- -238.46%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Revenue 23,238 75,952 67,944 63,800 61,408 63,196 59,984 -13.09%
PBT 2,949 3,024 608 -132 260 -6,428 -5,348 -
Tax -273 -800 -392 -228 0 0 5,348 -
NP 2,676 2,224 216 -360 260 -6,428 0 -
-
NP to SH 2,676 2,224 216 -360 260 -6,428 -5,532 -
-
Tax Rate 9.26% 26.46% 64.47% - 0.00% - - -
Total Cost 20,562 73,728 67,728 64,160 61,148 69,624 59,984 -14.65%
-
Net Worth 45,306 15,869 1,841 651 1,662 2,808 6,262 34.03%
Dividend
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Net Worth 45,306 15,869 1,841 651 1,662 2,808 6,262 34.03%
NOSH 51,513 51,962 53,999 52,941 54,166 52,207 52,188 -0.19%
Ratio Analysis
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
NP Margin 11.52% 2.93% 0.32% -0.56% 0.42% -10.17% 0.00% -
ROE 5.91% 14.01% 11.73% -55.28% 15.64% -228.85% -88.33% -
Per Share
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
RPS 45.11 146.17 125.82 120.51 113.37 121.05 114.94 -12.92%
EPS 5.19 4.28 0.40 -0.68 0.48 -12.32 -10.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8795 0.3054 0.0341 0.0123 0.0307 0.0538 0.12 34.28%
Adjusted Per Share Value based on latest NOSH - 52,941
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
RPS 4.50 14.72 13.16 12.36 11.90 12.24 11.62 -13.10%
EPS 0.52 0.43 0.04 -0.07 0.05 -1.25 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0307 0.0036 0.0013 0.0032 0.0054 0.0121 34.08%
Price Multiplier on Financial Quarter End Date
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Date 31/03/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 29/06/01 -
Price 0.80 0.67 0.20 0.52 0.73 0.68 0.84 -
P/RPS 1.77 0.46 0.16 0.43 0.64 0.56 0.73 14.00%
P/EPS 15.40 15.65 50.00 -76.47 152.08 -5.52 -7.92 -
EY 6.49 6.39 2.00 -1.31 0.66 -18.11 -12.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.19 5.87 42.28 23.78 12.64 7.00 -26.06%
Price Multiplier on Announcement Date
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Date 23/05/08 20/08/07 29/08/06 17/08/05 27/08/04 29/08/03 04/10/01 -
Price 0.80 0.93 0.17 0.58 0.87 0.82 1.20 -
P/RPS 1.77 0.64 0.14 0.48 0.77 0.68 1.04 8.18%
P/EPS 15.40 21.73 42.50 -85.29 181.25 -6.66 -11.32 -
EY 6.49 4.60 2.35 -1.17 0.55 -15.02 -8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 3.05 4.99 47.15 28.34 15.24 10.00 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment