[JIANKUN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 21.24%
YoY- -1587.1%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Revenue 59,144 44,782 29,757 14,996 68,429 68,429 53,902 7.72%
PBT -2,599 -2,455 -1,850 -1,337 -1,231 -1,231 -525 260.78%
Tax 2,599 2,455 1,850 1,337 1,231 1,231 525 260.78%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,202 -2,785 -2,035 -1,383 -1,756 -1,756 -721 230.68%
-
Tax Rate - - - - - - - -
Total Cost 59,144 44,782 29,757 14,996 68,429 68,429 53,902 7.72%
-
Net Worth 5,223 5,215 6,261 6,262 7,316 7,577 76,279 -88.36%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Net Worth 5,223 5,215 6,261 6,262 7,316 7,577 76,279 -88.36%
NOSH 52,234 52,153 52,179 52,188 52,261 52,261 52,246 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -61.30% -53.40% -32.50% -22.08% -24.00% -23.17% -0.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
RPS 113.23 85.87 57.03 28.73 130.93 130.93 103.17 7.74%
EPS -6.13 -5.34 -3.90 -2.65 -3.36 -3.36 -1.38 230.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.12 0.14 0.145 1.46 -88.35%
Adjusted Per Share Value based on latest NOSH - 52,188
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
RPS 11.46 8.68 5.77 2.91 13.26 13.26 10.44 7.76%
EPS -0.62 -0.54 -0.39 -0.27 -0.34 -0.34 -0.14 229.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0101 0.0121 0.0121 0.0142 0.0147 0.1478 -88.38%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/03/01 26/12/00 -
Price 1.24 1.60 1.00 0.84 1.12 1.12 1.52 -
P/RPS 1.10 1.86 1.75 2.92 0.86 0.86 1.47 -20.75%
P/EPS -20.23 -29.96 -25.64 -31.70 -33.33 -33.33 -110.14 -74.31%
EY -4.94 -3.34 -3.90 -3.15 -3.00 -3.00 -0.91 288.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.40 16.00 8.33 7.00 8.00 7.72 1.04 630.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Date 31/05/02 28/02/02 23/11/01 04/10/01 - 31/05/01 23/02/01 -
Price 1.20 1.36 1.33 1.20 0.00 1.06 1.33 -
P/RPS 1.06 1.58 2.33 4.18 0.00 0.81 1.29 -14.57%
P/EPS -19.58 -25.47 -34.10 -45.28 0.00 -31.55 -96.38 -72.15%
EY -5.11 -3.93 -2.93 -2.21 0.00 -3.17 -1.04 258.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 13.60 11.08 10.00 0.00 7.31 0.91 691.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment