[JIANKUN] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -26.61%
YoY- 162.01%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
Revenue 15,336 29,897 109,266 101,886 58,479 67,788 66,238 -22.44%
PBT -1,321 -23,922 -1,169 3,677 1,608 14,252 646 -
Tax 58 -86 -979 -525 -405 -698 -638 -
NP -1,263 -24,008 -2,148 3,152 1,203 13,554 8 -
-
NP to SH -1,263 -24,008 -2,148 3,152 1,203 13,554 8 -
-
Tax Rate - - - 14.28% 25.19% 4.90% 98.76% -
Total Cost 16,599 53,905 111,414 98,734 57,276 54,234 66,230 -21.36%
-
Net Worth 16,877 17,890 42,500 44,536 41,862 15,521 2,319 41.17%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
Net Worth 16,877 17,890 42,500 44,536 41,862 15,521 2,319 41.17%
NOSH 50,820 50,896 50,977 50,638 51,630 52,190 40,000 4.24%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
NP Margin -8.24% -80.30% -1.97% 3.09% 2.06% 19.99% 0.01% -
ROE -7.48% -134.20% -5.05% 7.08% 2.87% 87.32% 0.34% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
RPS 30.18 58.74 214.34 201.20 113.26 129.88 165.60 -25.60%
EPS -2.48 -47.17 -4.22 6.19 2.33 25.97 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3321 0.3515 0.8337 0.8795 0.8108 0.2974 0.058 35.41%
Adjusted Per Share Value based on latest NOSH - 49,285
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
RPS 2.97 5.79 21.17 19.74 11.33 13.13 12.83 -22.44%
EPS -0.24 -4.65 -0.42 0.61 0.23 2.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0347 0.0823 0.0863 0.0811 0.0301 0.0045 41.13%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 30/03/07 31/03/06 -
Price 0.65 0.21 0.35 0.62 1.06 0.80 0.50 -
P/RPS 2.15 0.36 0.16 0.31 0.94 0.62 0.30 40.79%
P/EPS -26.15 -0.45 -8.31 9.96 45.49 3.08 2,500.00 -
EY -3.82 -224.62 -12.04 10.04 2.20 32.46 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.60 0.42 0.70 1.31 2.69 8.62 -22.68%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/03/07 31/03/06 CAGR
Date 28/02/12 28/02/11 08/01/10 24/02/09 26/02/08 21/05/07 30/05/06 -
Price 0.72 0.61 0.40 0.49 0.90 0.68 0.24 -
P/RPS 2.39 1.04 0.19 0.24 0.79 0.52 0.14 63.71%
P/EPS -28.97 -1.29 -9.49 7.87 38.63 2.62 1,200.00 -
EY -3.45 -77.33 -10.53 12.70 2.59 38.19 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.74 0.48 0.56 1.11 2.29 4.14 -10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment