[JIANKUN] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -95.45%
YoY- 100.53%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 101,886 58,479 67,788 66,238 61,490 59,726 59,150 9.90%
PBT 3,677 1,608 14,252 646 -1,529 -3,674 -4,055 -
Tax -525 -405 -698 -638 14 -188 -220 16.30%
NP 3,152 1,203 13,554 8 -1,515 -3,862 -4,275 -
-
NP to SH 3,152 1,203 13,554 8 -1,515 -3,862 -4,275 -
-
Tax Rate 14.28% 25.19% 4.90% 98.76% - - - -
Total Cost 98,734 57,276 54,234 66,230 63,005 63,588 63,425 7.98%
-
Net Worth 44,536 41,862 15,521 2,319 313 1,309 4,353 49.75%
Dividend
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 44,536 41,862 15,521 2,319 313 1,309 4,353 49.75%
NOSH 50,638 51,630 52,190 40,000 52,241 52,189 52,197 -0.52%
Ratio Analysis
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.09% 2.06% 19.99% 0.01% -2.46% -6.47% -7.23% -
ROE 7.08% 2.87% 87.32% 0.34% -483.33% -294.82% -98.20% -
Per Share
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 201.20 113.26 129.88 165.60 117.70 114.44 113.32 10.48%
EPS 6.19 2.33 25.97 0.02 -2.90 -7.40 -8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8795 0.8108 0.2974 0.058 0.006 0.0251 0.0834 50.53%
Adjusted Per Share Value based on latest NOSH - 51,666
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 19.74 11.33 13.13 12.83 11.91 11.57 11.46 9.90%
EPS 0.61 0.23 2.63 0.00 -0.29 -0.75 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0811 0.0301 0.0045 0.0006 0.0025 0.0084 49.85%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/12/08 31/12/07 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.62 1.06 0.80 0.50 0.52 1.01 0.54 -
P/RPS 0.31 0.94 0.62 0.30 0.44 0.88 0.48 -7.31%
P/EPS 9.96 45.49 3.08 2,500.00 -17.93 -13.65 -6.59 -
EY 10.04 2.20 32.46 0.04 -5.58 -7.33 -15.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.31 2.69 8.62 86.67 40.24 6.47 -32.03%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/02/09 26/02/08 21/05/07 30/05/06 27/05/05 31/05/04 30/05/03 -
Price 0.49 0.90 0.68 0.24 0.39 0.96 0.56 -
P/RPS 0.24 0.79 0.52 0.14 0.33 0.84 0.49 -11.65%
P/EPS 7.87 38.63 2.62 1,200.00 -13.45 -12.97 -6.84 -
EY 12.70 2.59 38.19 0.08 -7.44 -7.71 -14.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 2.29 4.14 65.00 38.25 6.71 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment