[LYSAGHT] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -45.06%
YoY- -54.33%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 60,304 89,700 47,692 51,396 58,772 59,912 93,832 -7.10%
PBT 15,848 24,472 3,056 6,244 13,628 12,588 19,936 -3.75%
Tax -3,596 -6,096 -756 -1,412 -3,048 -2,312 -3,496 0.47%
NP 12,252 18,376 2,300 4,832 10,580 10,276 16,440 -4.78%
-
NP to SH 12,252 19,816 2,300 4,832 10,580 10,276 16,440 -4.78%
-
Tax Rate 22.69% 24.91% 24.74% 22.61% 22.37% 18.37% 17.54% -
Total Cost 48,052 71,324 45,392 46,564 48,192 49,636 77,392 -7.63%
-
Net Worth 117,255 107,692 95,633 92,571 87,334 79,813 70,718 8.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 117,255 107,692 95,633 92,571 87,334 79,813 70,718 8.78%
NOSH 41,580 41,580 41,580 41,512 41,588 41,569 41,599 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 20.32% 20.49% 4.82% 9.40% 18.00% 17.15% 17.52% -
ROE 10.45% 18.40% 2.41% 5.22% 12.11% 12.88% 23.25% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 145.03 215.73 114.70 123.81 141.32 144.12 225.56 -7.09%
EPS 29.48 44.20 5.52 11.64 25.44 24.72 39.52 -4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.59 2.30 2.23 2.10 1.92 1.70 8.79%
Adjusted Per Share Value based on latest NOSH - 41,512
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 145.03 215.73 114.70 123.61 141.35 144.09 225.67 -7.10%
EPS 29.48 44.20 5.52 11.62 25.44 24.71 39.54 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.59 2.30 2.2264 2.1004 1.9195 1.7008 8.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.25 2.40 2.05 1.89 1.55 1.15 1.25 -
P/RPS 2.24 1.11 1.79 1.53 1.10 0.80 0.55 26.35%
P/EPS 11.03 5.04 37.06 16.24 6.09 4.65 3.16 23.15%
EY 9.07 19.86 2.70 6.16 16.41 21.50 31.62 -18.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.89 0.85 0.74 0.60 0.74 7.62%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/05/14 08/05/13 24/05/12 26/05/11 20/05/10 22/05/09 20/05/08 -
Price 3.20 2.35 2.10 1.85 1.60 1.02 1.05 -
P/RPS 2.21 1.09 1.83 1.49 1.13 0.71 0.47 29.41%
P/EPS 10.86 4.93 37.96 15.89 6.29 4.13 2.66 26.40%
EY 9.21 20.28 2.63 6.29 15.90 24.24 37.64 -20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.91 0.91 0.83 0.76 0.53 0.62 10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment