[LYSAGHT] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -86.26%
YoY- -54.33%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 15,076 22,425 11,923 12,849 14,693 14,978 23,458 -7.10%
PBT 3,962 6,118 764 1,561 3,407 3,147 4,984 -3.75%
Tax -899 -1,524 -189 -353 -762 -578 -874 0.47%
NP 3,063 4,594 575 1,208 2,645 2,569 4,110 -4.78%
-
NP to SH 3,063 4,954 575 1,208 2,645 2,569 4,110 -4.78%
-
Tax Rate 22.69% 24.91% 24.74% 22.61% 22.37% 18.37% 17.54% -
Total Cost 12,013 17,831 11,348 11,641 12,048 12,409 19,348 -7.63%
-
Net Worth 117,255 107,692 95,633 92,571 87,334 79,813 70,718 8.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 117,255 107,692 95,633 92,571 87,334 79,813 70,718 8.78%
NOSH 41,580 41,580 41,580 41,512 41,588 41,569 41,599 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 20.32% 20.49% 4.82% 9.40% 18.00% 17.15% 17.52% -
ROE 2.61% 4.60% 0.60% 1.30% 3.03% 3.22% 5.81% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 36.26 53.93 28.67 30.95 35.33 36.03 56.39 -7.09%
EPS 7.37 11.05 1.38 2.91 6.36 6.18 9.88 -4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.59 2.30 2.23 2.10 1.92 1.70 8.79%
Adjusted Per Share Value based on latest NOSH - 41,512
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 36.26 53.93 28.67 30.90 35.34 36.02 56.42 -7.10%
EPS 7.37 11.05 1.38 2.91 6.36 6.18 9.88 -4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.59 2.30 2.2264 2.1004 1.9195 1.7008 8.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.25 2.40 2.05 1.89 1.55 1.15 1.25 -
P/RPS 8.96 4.45 7.15 6.11 4.39 3.19 2.22 26.16%
P/EPS 44.12 20.14 148.24 64.95 24.37 18.61 12.65 23.13%
EY 2.27 4.96 0.67 1.54 4.10 5.37 7.90 -18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.89 0.85 0.74 0.60 0.74 7.62%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/05/14 08/05/13 24/05/12 26/05/11 20/05/10 22/05/09 20/05/08 -
Price 3.20 2.35 2.10 1.85 1.60 1.02 1.05 -
P/RPS 8.83 4.36 7.32 5.98 4.53 2.83 1.86 29.62%
P/EPS 43.44 19.72 151.86 63.57 25.16 16.50 10.63 26.42%
EY 2.30 5.07 0.66 1.57 3.98 6.06 9.41 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.91 0.91 0.83 0.76 0.53 0.62 10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment