[LYSAGHT] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
08-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -8.58%
YoY- 698.96%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 15,061 17,028 15,076 22,425 11,923 12,849 14,693 0.41%
PBT 4,671 7,779 3,962 6,118 764 1,561 3,407 5.39%
Tax -943 -1,017 -899 -1,524 -189 -353 -762 3.61%
NP 3,728 6,762 3,063 4,594 575 1,208 2,645 5.88%
-
NP to SH 3,728 6,762 3,063 4,594 575 1,208 2,645 5.88%
-
Tax Rate 20.19% 13.07% 22.69% 24.91% 24.74% 22.61% 22.37% -
Total Cost 11,333 10,266 12,013 17,831 11,348 11,641 12,048 -1.01%
-
Net Worth 120,997 106,860 117,255 107,692 95,633 92,571 87,334 5.57%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 120,997 106,860 117,255 107,692 95,633 92,571 87,334 5.57%
NOSH 41,580 41,580 41,580 41,580 41,580 41,512 41,588 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 24.75% 39.71% 20.32% 20.49% 4.82% 9.40% 18.00% -
ROE 3.08% 6.33% 2.61% 4.27% 0.60% 1.30% 3.03% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 36.22 40.95 36.26 53.93 28.67 30.95 35.33 0.41%
EPS 8.97 16.26 7.37 11.05 1.38 2.91 6.36 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.57 2.82 2.59 2.30 2.23 2.10 5.58%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 36.22 40.95 36.26 53.93 28.67 30.90 35.34 0.41%
EPS 8.97 16.26 7.37 11.05 1.38 2.91 6.36 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.57 2.82 2.59 2.30 2.2264 2.1004 5.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.50 3.38 3.25 2.40 2.05 1.89 1.55 -
P/RPS 9.66 8.25 8.96 4.45 7.15 6.11 4.39 14.03%
P/EPS 39.04 20.78 44.12 21.72 148.24 64.95 24.37 8.16%
EY 2.56 4.81 2.27 4.60 0.67 1.54 4.10 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 1.15 0.93 0.89 0.85 0.74 8.38%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 12/05/16 15/05/15 06/05/14 08/05/13 24/05/12 26/05/11 20/05/10 -
Price 3.86 3.88 3.20 2.35 2.10 1.85 1.60 -
P/RPS 10.66 9.47 8.83 4.36 7.32 5.98 4.53 15.31%
P/EPS 43.05 23.86 43.44 21.27 151.86 63.57 25.16 9.35%
EY 2.32 4.19 2.30 4.70 0.66 1.57 3.98 -8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.51 1.13 0.91 0.91 0.83 0.76 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment