[KKB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -37.02%
YoY- 7.26%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 519,090 329,720 406,198 361,538 394,764 475,052 315,502 8.64%
PBT 61,602 43,852 11,964 35,582 44,608 35,746 11,432 32.37%
Tax -19,364 -9,366 -3,004 -4,996 -12,570 -10,186 -3,496 32.98%
NP 42,238 34,486 8,960 30,586 32,038 25,560 7,936 32.10%
-
NP to SH 14,312 26,576 8,006 23,990 22,366 17,420 6,210 14.91%
-
Tax Rate 31.43% 21.36% 25.11% 14.04% 28.18% 28.50% 30.58% -
Total Cost 476,852 295,234 397,238 330,952 362,726 449,492 307,566 7.57%
-
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.14% 10.46% 2.21% 8.46% 8.12% 5.38% 2.52% -
ROE 3.62% 6.72% 2.05% 6.84% 6.43% 5.83% 2.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 179.79 114.20 140.69 140.24 153.13 184.28 122.39 6.61%
EPS 4.96 9.20 2.78 9.30 8.68 6.76 2.40 12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.36 1.35 1.16 1.10 3.72%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 179.79 114.20 140.69 125.22 136.73 164.53 109.27 8.64%
EPS 4.96 9.20 2.78 8.31 7.75 6.03 2.15 14.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.2143 1.2054 1.0357 0.9821 5.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.68 1.35 1.36 1.42 1.60 1.29 0.795 -
P/RPS 0.93 1.18 0.97 1.01 1.04 0.70 0.65 6.14%
P/EPS 33.89 14.67 49.05 15.26 18.44 19.09 33.00 0.44%
EY 2.95 6.82 2.04 6.55 5.42 5.24 3.03 -0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.99 1.01 1.04 1.19 1.11 0.72 9.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 -
Price 1.64 1.40 1.33 1.35 1.65 1.43 0.925 -
P/RPS 0.91 1.23 0.95 0.96 1.08 0.78 0.76 3.04%
P/EPS 33.08 15.21 47.96 14.51 19.02 21.16 38.40 -2.45%
EY 3.02 6.57 2.08 6.89 5.26 4.73 2.60 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.02 0.99 0.99 1.22 1.23 0.84 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment