[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 21.39%
YoY- -66.84%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 33,854 39,510 22,108 49,850 71,922 111,658 48,421 -5.78%
PBT 1,514 4,440 1,185 2,113 5,625 7,584 8,004 -24.22%
Tax -440 -1,188 0 -554 -925 -1,606 -1,357 -17.10%
NP 1,074 3,252 1,185 1,558 4,700 5,977 6,646 -26.18%
-
NP to SH 1,074 3,252 1,185 1,558 4,700 5,977 6,646 -26.18%
-
Tax Rate 29.06% 26.76% 0.00% 26.22% 16.44% 21.18% 16.95% -
Total Cost 32,780 36,258 20,922 48,292 67,222 105,681 41,774 -3.95%
-
Net Worth 13,058,789 131,884 129,577 132,798 129,605 119,396 111,930 120.97%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 13,058,789 131,884 129,577 132,798 129,605 119,396 111,930 120.97%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.17% 8.23% 5.36% 3.13% 6.53% 5.35% 13.73% -
ROE 0.01% 2.47% 0.91% 1.17% 3.63% 5.01% 5.94% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.80 28.95 16.20 36.52 52.70 81.81 35.48 -5.79%
EPS 0.00 2.39 0.87 1.15 3.44 4.37 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.68 0.9663 0.9494 0.973 0.9496 0.8748 0.8201 120.97%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.80 28.95 16.20 36.52 52.70 81.81 35.48 -5.79%
EPS 0.00 2.39 0.87 1.15 3.44 4.37 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.68 0.9663 0.9494 0.973 0.9496 0.8748 0.8201 120.97%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.06 1.50 1.54 1.44 1.37 1.43 1.45 -
P/RPS 4.27 5.18 9.51 3.94 2.60 1.75 4.09 0.72%
P/EPS 134.62 62.95 177.32 126.09 39.78 32.65 29.77 28.57%
EY 0.74 1.59 0.56 0.79 2.51 3.06 3.36 -22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.55 1.62 1.48 1.44 1.63 1.77 -57.78%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 30/11/17 30/11/16 25/11/15 18/11/14 29/11/13 30/11/12 -
Price 0.95 1.40 1.51 1.44 1.43 1.38 1.45 -
P/RPS 3.83 4.84 9.32 3.94 2.71 1.69 4.09 -1.08%
P/EPS 120.65 58.76 173.87 126.09 41.53 31.51 29.77 26.25%
EY 0.83 1.70 0.58 0.79 2.41 3.17 3.36 -20.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.45 1.59 1.48 1.51 1.58 1.77 -57.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment