[SAAG] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -798.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 48,448 63,733 55,375 59,274 0.20%
PBT 1,191 1,698 1,914 -2,628 -
Tax -708 -99 -442 2,628 -
NP 483 1,599 1,472 0 -100.00%
-
NP to SH 483 1,599 1,472 -2,109 -
-
Tax Rate 59.45% 5.83% 23.09% - -
Total Cost 47,965 62,134 53,903 59,274 0.21%
-
Net Worth 28,788 28,010 27,348 24,482 -0.16%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 28,788 28,010 27,348 24,482 -0.16%
NOSH 15,993 16,006 15,993 16,001 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.00% 2.51% 2.66% 0.00% -
ROE 1.68% 5.71% 5.38% -8.61% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 302.93 398.18 346.23 370.43 0.20%
EPS 3.02 9.99 9.20 -13.18 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.75 1.71 1.53 -0.16%
Adjusted Per Share Value based on latest NOSH - 16,001
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.23 2.94 2.55 2.73 0.20%
EPS 0.02 0.07 0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0129 0.0126 0.0113 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.23 0.42 0.00 -
P/RPS 0.07 0.06 0.12 0.00 -100.00%
P/EPS 7.28 2.30 4.56 0.00 -100.00%
EY 13.73 43.43 21.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 26/02/01 29/02/00 -
Price 0.19 0.23 0.28 0.64 -
P/RPS 0.06 0.06 0.08 0.17 1.07%
P/EPS 6.29 2.30 3.04 -4.86 -
EY 15.89 43.43 32.87 -20.59 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.16 0.42 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment