[SAAG] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -504.06%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 12,888 26,626 13,701 18,205 0.35%
PBT -334 564 370 -2,468 2.08%
Tax 76 262 297 2,468 3.65%
NP -258 826 667 0 -100.00%
-
NP to SH -258 826 667 -1,933 2.09%
-
Tax Rate - -46.45% -80.27% - -
Total Cost 13,146 25,800 13,034 18,205 0.33%
-
Net Worth 28,844 28,013 27,392 24,482 -0.16%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 28,844 28,013 27,392 24,482 -0.16%
NOSH 16,024 16,007 16,018 16,001 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.00% 3.10% 4.87% 0.00% -
ROE -0.89% 2.95% 2.43% -7.90% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 80.43 166.33 85.53 113.77 0.35%
EPS -1.61 5.16 4.17 -12.08 2.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.75 1.71 1.53 -0.16%
Adjusted Per Share Value based on latest NOSH - 16,001
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.59 1.23 0.63 0.84 0.36%
EPS -0.01 0.04 0.03 -0.09 2.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0129 0.0126 0.0113 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.23 0.42 0.00 -
P/RPS 0.27 0.14 0.49 0.00 -100.00%
P/EPS -13.66 4.46 10.09 0.00 -100.00%
EY -7.32 22.43 9.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 26/02/01 29/02/00 -
Price 0.19 0.23 0.28 0.64 -
P/RPS 0.24 0.14 0.33 0.56 0.87%
P/EPS -11.80 4.46 6.72 -5.30 -0.82%
EY -8.47 22.43 14.87 -18.88 0.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.16 0.42 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment