[BERTAM] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 90.26%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 55,408 9,776 7,732 1,690 0 -100.00%
PBT 1,976 -6,200 -8,352 -2,768 0 -100.00%
Tax -728 0 8,352 2,768 0 -100.00%
NP 1,248 -6,200 0 0 0 -100.00%
-
NP to SH 1,248 -6,200 -8,352 -2,768 0 -100.00%
-
Tax Rate 36.84% - - - - -
Total Cost 54,160 15,976 7,732 1,690 0 -100.00%
-
Net Worth 142,350 -36,511 -32,538 -21,405 -17,949 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 142,350 -36,511 -32,538 -21,405 -17,949 -
NOSH 195,000 17,222 17,400 18,453 17,949 -2.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.25% -63.42% 0.00% 0.00% 0.00% -
ROE 0.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.41 56.76 44.44 9.16 0.00 -100.00%
EPS 0.64 -34.44 -48.00 -15.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 -2.12 -1.87 -1.16 -1.00 -
Adjusted Per Share Value based on latest NOSH - 18,453
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.45 2.02 1.60 0.35 0.00 -100.00%
EPS 0.26 -1.28 -1.73 -0.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2942 -0.0755 -0.0673 -0.0442 -0.0371 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.40 0.80 0.38 3.00 0.00 -
P/RPS 1.41 1.41 0.86 32.76 0.00 -100.00%
P/EPS 62.50 -2.22 -0.79 -20.00 0.00 -100.00%
EY 1.60 -45.00 -126.32 -5.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 18/12/02 10/05/01 24/05/00 - -
Price 0.40 0.38 0.60 2.72 0.00 -
P/RPS 1.41 0.67 1.35 29.70 0.00 -100.00%
P/EPS 62.50 -1.06 -1.25 -18.13 0.00 -100.00%
EY 1.60 -94.74 -80.00 -5.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment