[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 12.65%
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 10,165 11,093 9,754 5,937 4,897 7,665 8,926 2.01%
PBT -2,022 -24,356 -2,732 -5,466 -6,261 -4,749 -5,102 -13.26%
Tax -416 0 0 0 12,522 0 0 -
NP -2,438 -24,356 -2,732 -5,466 6,261 -4,749 -5,102 -10.73%
-
NP to SH -2,438 -24,356 -2,832 -5,478 -6,261 -4,749 -5,102 -10.73%
-
Tax Rate - - - - - - - -
Total Cost 12,603 35,449 12,486 11,403 -1,364 12,414 14,029 -1.63%
-
Net Worth 5,231 12,789 23,548 27,333 23,699 30,722 32,551 -24.50%
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 5,231 12,789 23,548 27,333 23,699 30,722 32,551 -24.50%
NOSH 58,132 58,132 46,173 44,086 43,887 44,524 43,988 4.37%
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -23.99% -219.56% -28.01% -92.07% 127.85% -61.96% -57.16% -
ROE -46.61% -190.44% -12.03% -20.04% -26.42% -15.46% -15.68% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 17.49 19.08 21.13 13.47 11.16 17.22 20.29 -2.25%
EPS -4.13 -41.87 -6.13 -12.40 -14.27 -10.67 -11.60 -14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.22 0.51 0.62 0.54 0.69 0.74 -27.66%
Adjusted Per Share Value based on latest NOSH - 43,818
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.88 3.15 2.77 1.68 1.39 2.17 2.53 2.01%
EPS -0.69 -6.91 -0.80 -1.55 -1.78 -1.35 -1.45 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0363 0.0668 0.0775 0.0672 0.0872 0.0923 -24.52%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.23 0.36 1.21 0.70 0.32 0.29 0.34 -
P/RPS 1.32 1.89 5.73 5.20 2.87 1.68 1.68 -3.63%
P/EPS -5.48 -0.86 -19.73 -5.63 -2.24 -2.72 -2.93 10.10%
EY -18.24 -116.38 -5.07 -17.75 -44.58 -36.78 -34.12 -9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.64 2.37 1.13 0.59 0.42 0.46 30.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/16 29/05/15 28/11/13 29/11/12 29/11/11 30/11/10 25/11/09 -
Price 0.15 0.43 1.23 0.68 0.34 0.28 0.30 -
P/RPS 0.86 2.25 5.82 5.05 3.05 1.63 1.48 -8.00%
P/EPS -3.58 -1.03 -20.05 -5.47 -2.38 -2.63 -2.59 5.10%
EY -27.97 -97.44 -4.99 -18.28 -41.96 -38.10 -38.67 -4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.95 2.41 1.10 0.63 0.41 0.41 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment