[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 9.56%
YoY- -9.44%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 5,937 4,897 7,665 8,926 22,142 26,288 33,662 -25.09%
PBT -5,466 -6,261 -4,749 -5,102 -4,662 -6,754 -301 62.05%
Tax 0 12,522 0 0 0 0 0 -
NP -5,466 6,261 -4,749 -5,102 -4,662 -6,754 -301 62.05%
-
NP to SH -5,478 -6,261 -4,749 -5,102 -4,662 -6,754 -301 62.11%
-
Tax Rate - - - - - - - -
Total Cost 11,403 -1,364 12,414 14,029 26,805 33,042 33,963 -16.61%
-
Net Worth 27,333 23,699 30,722 32,551 38,511 51,981 33,899 -3.52%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 27,333 23,699 30,722 32,551 38,511 51,981 33,899 -3.52%
NOSH 44,086 43,887 44,524 43,988 44,265 44,052 45,199 -0.41%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -92.07% 127.85% -61.96% -57.16% -21.06% -25.69% -0.90% -
ROE -20.04% -26.42% -15.46% -15.68% -12.11% -12.99% -0.89% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.47 11.16 17.22 20.29 50.02 59.67 74.48 -24.77%
EPS -12.40 -14.27 -10.67 -11.60 -10.53 -15.33 -0.67 62.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.54 0.69 0.74 0.87 1.18 0.75 -3.11%
Adjusted Per Share Value based on latest NOSH - 43,739
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.68 1.39 2.17 2.53 6.28 7.46 9.55 -25.12%
EPS -1.55 -1.78 -1.35 -1.45 -1.32 -1.92 -0.09 60.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0672 0.0872 0.0923 0.1093 0.1475 0.0962 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.70 0.32 0.29 0.34 0.43 0.44 0.34 -
P/RPS 5.20 2.87 1.68 1.68 0.86 0.74 0.46 49.75%
P/EPS -5.63 -2.24 -2.72 -2.93 -4.08 -2.87 -51.00 -30.71%
EY -17.75 -44.58 -36.78 -34.12 -24.50 -34.85 -1.96 44.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.59 0.42 0.46 0.49 0.37 0.45 16.56%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 29/11/11 30/11/10 25/11/09 28/11/08 29/11/07 30/11/06 -
Price 0.68 0.34 0.28 0.30 0.40 0.39 0.34 -
P/RPS 5.05 3.05 1.63 1.48 0.80 0.65 0.46 49.02%
P/EPS -5.47 -2.38 -2.63 -2.59 -3.80 -2.54 -51.00 -31.04%
EY -18.28 -41.96 -38.10 -38.67 -26.33 -39.32 -1.96 45.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.63 0.41 0.41 0.46 0.33 0.45 16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment